Windsor at Westside Community Development District

Agenda July 26, 2019

- --

Windsor at Westside
Community Development District

135 W. Central Blvd., Suite 320, Orlando, Florida 32801
Phone: 407-841-5524- Fax: 407-839-1526

July 19, 2019

Board of Supervisors
Windsor at Westside Community Development District

Dear Board Members:

The meeting of the Board of Supervisors of Windsor at Westside Community Development District will be held Friday, July 26, 2019 at 9:00 AM at the Club at Windsor at Westside, 2100 Tripoli Court, Kissimmee, Florida. Following is the advance agenda for the meeting:

Roll Call
Public Comment Period
Approval of Minutes of April 26, 2019 Meeting
Review and Acceptance of Fiscal Year 2018 Audit Report
Public Hearing on Fiscal Year 2019-2020 Budget
Consideration of Resolution 2019-05 Adopting the Proposed Fiscal Year 2020
Budget and Relating to the Annual Appropriations
Public Hearing on Fiscal Year 2019-2020 O&M Assessments
Consideration	of	Resolution	2019-06	Imposing   Special	Assessments and Certifying an Assessment Roll
Staff Reports
Attorney
Engineer
Presentation of Annual Engineer's Report
District Manager's Report
Approval of Check Register
Balance Sheet and Income Statement
Presentation of Number of Registered Voters - 10
1v. Presentation of Arbitrage Rebate Calculation Report
Approval of Fiscal Year 2020 Meeting Schedule
Statement of Financial Interests Filing Reminder
Field Manager's Report
Supervisor's Requests
Adjournment

The second order of business is the Public Comment Period where the public has  an  opportunity to be heard on propositions coming before the Board as reflected on the  agenda,  and any other items.

The third order of business is the approval of the minutes of the April 26, 2019 meeting. The minutes are enclosed for your review.

The fourth order of business is the review and acceptance of  the Fiscal Year 2018 audit report.  A copy of the report is enclosed for your review and bound copies of the report will be available at the meeting.

The fifth order of business opens the public hearing to adopt the Fiscal Year 2020 budget. Section A is the consideration of Resolution 2019-05 adopting the proposed Fiscal Year 2020 budget and relating to the annual appropriations. A copy of the  Resolution  and  proposed budget are enclosed for your review.

The sixth order of business opens the public hearing to adopt the Fiscal Year 2020 O&M assessments. Section A is the consideration of Resolution 2019-06 imposing special assessments and certifying an assessment roll. A copy of the Resolution is enclosed for your review and the assessment roll will be available at the meeting for review.

The seventh order of business is Staff Reports. Section B is the Engineer's Report. Section 1 is the presentation of the Annual Engineer's Report. A copy of the report is enclosed for your review. Section C is the District Manager's Report. Section 1 includes the check register being submitted for approval and Section 2 includes the balance sheet and income statement for your review. Section 3 is the presentation of the number  of  registered  voters within the boundaries of the District. A copy of the letter from the Osceola County Supervisor of Elections is enclosed for your review. Section 4 is the presentation of the arbitrage rebate calculation report for the Series 2016 Bonds. A copy of the report is enclosed for your review. Section 5 is the approval of the Fiscal Year 2020 meeting schedule. A sample meeting notice is enclosed for your review. Section 6 is a discussion regarding the financial disclosure filing deadline with the Commission on Ethics. Section 7 is the Field Manager's Report that will update you on the status of any field or maintenance issues around the community. The Field Manager's Report will be presented at the meeting.

The balance of the agenda will be discussed at the meeting. In the meantime, if you have any questions, please contact me.

Sincerely,
George S. Flint District Manager

CC:	Sarah Sandy, District Counsel Jere Earlywine, District Counsel Broe Althafer, District Engineer

Enclosures

M INUTES

MINUTES OF MEETING WINDSOR AT WESTSIDE
COMMUNITY DEVELOPMENT DISTRICT

The regular meeting of the Board of Supervisors of the Windsor at Westside Community Development District was held Friday, April 26, 2019 at 10:00 a.m. in the Windsor at Westside - Model Home, 2105 Malta Terrace, Kissimmee, Florida.

Present and constituting a quorum were:

Wesley Hunt Eric Baker William Tew Steven Norwood

Also present were:

Chairman
Vice Chairman Assistant Secretary Assistant Secretary

George Flint Sarah Sandy Broe Althafer
William Viasalyers

District Manager
District Counsel by phone District Engineer by phone Field Manager

FIRST ORDER OF BUSINESS	Roll Call
Mr. Flint called the meeting to order and called the roll.

SECOND ORDER OF BUSINES	Public Comment Period
There being none, the next item followed.

THIRD ORDER OF BUSINESS	Organizational Matters
Acceptance of Resignation of Angel Alfonso and Appointment of an Individual to Fill the Board Vacancy with a Term Ending November 2020
Mr. Flint stated you have been provided with Mr. Alfonso's resignation.

On MOTION by Mr. Tew seconded by Mr. Baker with all in favor Angel Alfonso's resignation was accepted.

Mr. Flint asked are there any nominations to fill the vacancy?

On MOTION by Mr. Tew seconded by Mr. Baker with all in favor Wesley Hunt was appointed to fill the unexpired term of office.

Administration of Oath of Office to Newly Appointed Board Member
Mr. Flint being a Notary Public of the State of Florida administered the Oath of Office to
Mr. Hunt.
Mr. Flint stated as a Board Member you are a public official and subject to government in the Sunshine Law and ethics for public officials as well as certain financial disclosure obligations. The first sheet is an informational sheet that will go to my office so we have your contact information. The next form is the Form 1: Statement of Financial Interests that is a financial disclosure form that the State requires public officials to file and it needs to be filed with the Supervisor of Elections in the county in which you reside within 30 days of today. They do track the days so you will want to file it within 30 days and have some proof, either hand deliver it and have them date stamp it and give you a copy or send it by certified mail. They have the ability to fine you $25 a day up to $1,500 if it is not filed within 30 days. Sarah Sandy is on the phone; she is District Counsel.
Ms. Sandy stated as a public official the Florida Statutes apply in various ways, one is public records. Anything that pertains to District business, agenda packages, emails that you have in regard to the District are all public records and we recommend either having a separate email for CDD business or having those emails in a separate folder and that way if we do get a public records request you can go straight to that folder and not have them comingled with the rest of your emails. In terms of agenda packages all those items are things that George's office keeps so you don't need to keep them but anything you do keep is a public record and can be sent to George's office. The Sunshine Law applies and anything that could reasonably come before the Board for a decision cannot be discussed between Board Members outside of a publicly noticed meeting and that covers all forms of communication, phone, emails, texts, social media so be mindful of the conversations you have with other Board Members and only discuss District business at the publicly noticed Board Meetings. We will put together a Supervisor's notebook and send that to you. If you have any questions, please feel free to call my office at any time.

Consideration of Resolution 2019-03 Electing Officers
Mr. Flint stated since the Chair resigned and you just appointed a new Board Member, we provided a resolution in your agenda packet electing officers; Cliff is Vice Chair and Eric, Bill and Steve are Assistant Secretaries. You will probably want to elect a new Chairman. We can handle each seat individually or you can elect a slate of officers.

On MOTION by Mr. Tew seconded by Mr. Baker with all in favor Resolution 2019-03 was approved reflecting the following officers: Wesley Hunt Chairman, Eric Baker Vice Chairman, Mr. Tew, Mr. Norwood and Mr. Torres Assistant Secretaries. George Flint Secretary and Ariel Lovera Treasurer.

FOURTH ORDER OF BUSINESS	Approval of the Minutes of the February 8,
2019 Board of Supervisors Meeting and Acceptance of the Minutes of the February 8, 2019 Audit Committee Meeting

On MOTION by Mr. Baker seconded by Mr. Tew with all in favor the minutes of February 8, 2019 Board of Supervisors Meeting were approved and the minutes of the February 8, 2019 Audit Committee Meeting were accepted.

FIFTH ORDER OF BUSINESS	Ratification	of   Agreement	with Grau &
Associates to Provide Auditing Services for Fiscal Year 2018
Mr. Flint stated you also have the agreement with Grau & Associates included in your agenda packet and we are asking you to ratify the agreement; we had to execute it to get the audit moving forward. You selected Grau as your independent auditor through a competitive process prescribed by statutes. The fee is consistent with what they provided when they bid the services, which is $3,600.

On MOTION by Mr. Tew seconded by Mr. Baker with all in favor the agreement with Grau & Association to perform the Fiscal Year 2018 Audit was ratified.

SIXTH ORDER OF BUSINESS	Consideration	of	Resolution	2019-04
Approving the Proposed Budget for Fiscal Year 2020 and Setting a Public Hearing

Mr. Flint stated Resolution 2019-04 approves a proposed budget for Fiscal Year 2020 and sets the date, place and time of the public hearing. We are suggesting the public hearing be July 26, 2019 at 10:00 a.m. in the clubhouse at Windsor at Westside.
Mr. Tew stated we got this 10:00 a.m. start time at Angel's preference but 9:00 a.m. doesn't cut into the morning quite as bad.
Mr. Flint stated we will keep the public hearing at 9:00 a.m. then figure out if we need to change the regular meetings to 9:00 a.m. as well because a lot of these get canceled and maybe we can save the cost of advertising.
Mr. Tew stated keep the other meetings at 10:00 a.m. until we get to the end of the fiscal
year.
Mr. Flint stated we will change the time to 9:00 a.m. and Exhibit A to the resolution is the
proposed budget. The Board is required to approve a proposed budget by June 15th each year and it needs to be approved at least 60 days before your public hearing, which you meet by setting it for that July date. There are other requirements, we need to send it to the local governing authorities, we post it on our website, etc. This budget is not binding on the Board, you can make changes if you want to at the public hearing as far as line item adjustments or reductions in assessment levels but if there is any thought that the assessments would need to increase we would need to know that sooner rather than later because there are additional mailed notice requirements. We have prepared the budget under the existing assessment levels; we don't foresee a need to increase the per unit O&M assessments. We are using $14,000 of beginning fund balance to balance the budget but you can see we are projecting ending this year with a positive $56,000. We do have some room within these line items where we are not spending 100% and we are comfortable using the $14,000 to balance.

On MOTION by Mr. Baker seconded by Mr. Tew with all in favor Resolution 2019-04 approving the proposed budget and setting the public hearing for July 26, 2019 at 9:00 a.m. at the Clubhouse at Windsor at Westside, 2100 Tripoli Court, Kissimmee, Florida, was approved.

SEVENTH ORDER OF BUSINESS
Attorney

Staff Reports

Ms. Sandy stated the legislative session is coming to a close and we will be updating our standard rules of procedure this year after the session has ended. Expect to see that coming forward over the summer. We will need to publish a notice of rulemaking before we adopt the revised rules.

Engineer
There being none, the next item followed.

Manager
Approval of Check Register
Mr. Flint presented the check register from January 16, 2019 through April 18, 2019 in the amount of $136,607.31.

On MOTION by Mr. Tew seconded by Mr. Baker with all in favor the check registers were approved.

Balance Sheet and Income Statement
A copy of the balance sheet and income statement were included in the agenda package.
No Board action was required.

Field Manager's Report
Mr. Viasalyers stated staff has been working with Down to Earth to trim up the Live Oaks along the boulevard and to also do some other cutbacks around the pond going into the spring.

EIGHTH ORDER OF BUSINESS
There being none,

Supervisors Requests

On MOTION by Mr. Tew seconded by Mr. Baker with all in favor the meeting adjourned at 10:15 a.m.

Secretary/Assistant Secretary	ChairmanNice Chairman

(-

S EC-TI ON IV

WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT
OSCEOLA COUNTY, FLORIDA FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT OSCEOLA COUNTY, FLORIDA

TABLE OF CONTENTS

	    Page		
INDEPENDENT AUDITOR’S REPORT	1-2	
MANAGEMENT’S DISCUSSION AND ANALYSIS	3-6	
BASIC FINANCIAL STATEMENTS		
Government-Wide Financial Statements:		
Statement of Net Position	7	
Statement of Activities	8	
Fund Financial Statements:		
Balance Sheet – Governmental Funds	9	
Reconciliation of the Balance Sheet – Governmental Funds		
to the Statement of Net Position	10	
Statement of Revenues, Expenditures and Changes in Fund Balances –
Governmental Funds	
11	
Reconciliation of the Statement of Revenues, Expenditures and Changes in
Fund Balances of Governmental Funds to the Statement of Activities	
12	
Notes to Financial Statements	13-20	
REQUIRED SUPPLEMENTARY INFORMATION		
Schedule of Revenues, Expenditures and Changes in Fund Balance –
Budget and Actual – General Fund	
21	
Notes to Required Supplementary Information	22	
INDEPENDENT AUDITOR’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS	

23-24	
INDEPENDENT AUDITOR’S REPORT ON COMPLIANCE WITH THE REQUIREMENTS OF SECTION 218.415, FLORIDA STATUTES, REQUIRED BY RULE 10.556(10)
OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA	

25	
MANAGEMENT LETTER REQUIRED BY CHAPTER 10.550 OF THE RULES OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA	
26-27	

INDEPENDENT AUDITOR’S REPORT

To the Board of Supervisors
Windsor at Westside Community Development District Osceola County, Florida

Report on the Financial Statements

951 Yamato Road ▪ Suite 280 Boca Raton, Florida  33431 (561) 994-9299 ▪ (800) 299-4728
Fax (561) 994-5823
www.graucpa.com

We have audited the accompanying financial statements of the governmental activities and each major fund of Windsor at Westside Community Development District, Osceola County, Florida (“District”) as of and for the fiscal year ended September 30, 2018, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements as listed in the table of contents.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Opinions

In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities and each major fund of the District as of September 30, 2018, and the respective changes in financial position, thereof for the fiscal year then ended in accordance with accounting principles generally accepted in the United States of America.

Other Matters

Required Supplementary Information

Accounting principles generally accepted in the United States of America require that the management’s discussion and analysis and budgetary comparison information be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

Other Reporting Required by Government Auditing Standards

In accordance with Government Auditing Standards, we have also issued our report dated May 31, 2019, on our consideration of the District’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the District’s internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the District’s internal control over financial reporting and compliance.

Report on Other Legal and Regulatory Requirements

We have also issued our report dated May 31, 2019, on our consideration of the District’s compliance with the requirements of Section 218.415, Florida Statutes, as required by Rule 10.556(10) of the Auditor General of the State of Florida. The purpose of that report is to provide an opinion based on our examination conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants.

May 31, 2019

MANAGEMENT’S DISCUSSION AND ANALYSIS

Our discussion and analysis of Windsor at Westside Community Development District, Osceola County, Florida (“District”) provides a narrative overview of the District’s financial activities for the fiscal year ended September 30, 2018. Please read it in conjunction with the District’s Independent Auditor’s Report, basic financial statements, accompanying notes and supplementary information to the basic financial statements.

FINANCIAL HIGHLIGHTS

The liabilities of the District exceeded its assets at the close of the most recent fiscal year resulting in a net position deficit balance of ($6,310,054).

The change in the District’s total net position in comparison with the prior fiscal year was ($4,206,240), a decrease. The key components of the District’s net position and change in net position are reflected in the table in the government-wide financial analysis section.

At September 30, 2018, the District’s governmental funds reported combined ending fund balances of
$878,140, a decrease of ($1,473,099) in comparison with the prior fiscal year. The total fund balance is restricted for debt service and capital projects, non-spendable for prepaid items, assigned for subsequent year’s expenditures, and the remainder is unassigned fund balance which is available for spending at the District’s discretion.

OVERVIEW OF FINANCIAL STATEMENTS

This discussion and analysis are intended to serve as the introduction to the District’s basic financial statements. The District’s basic financial statements are comprised of three components: 1) government- wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements themselves.

Government-Wide Financial Statements

The government-wide financial statements are designed to provide readers with a broad overview of the District’s finances, in a manner similar to a private-sector business.

The statement of net position presents information on all the District’s assets, deferred outflows of resources, liabilities, and deferred inflows of resources with the residual amount being reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the District is improving or deteriorating.

The statement of activities presents information showing how the government’s net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods.

The government-wide financial statements include all governmental activities that are principally supported by assessments. The District does not have any business-type activities. The governmental activities of the District include the general government (management) and maintenance functions.

Fund Financial Statements

A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The District, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. The District has one fund category: governmental funds.

OVERVIEW OF FINANCIAL STATEMENTS (Continued)

Governmental Funds

Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Such information may be useful in evaluating a District’s near-term financing requirements.

Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the District’s near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities.

The District maintains three governmental funds. Information is presented separately in the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances for the general fund, debt service and capital projects funds which are major funds.

The District adopts an annual appropriated budget for its general fund. A budgetary comparison schedule has been provided for the general fund to demonstrate compliance with the budget.

Notes to the Financial Statements

The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements.

GOVERNMENT-WIDE FINANCIAL ANALYSIS

As noted earlier, net position may serve over time as a useful indicator of an entity’s financial position. In the case of the District, liabilities exceeded assets at the close of the fiscal year.

Key components of the District’s net position are reflected in the following table:

NET POSITION SEPTEMBER 30,
2018	2017
Current and other assets	$	889,276	$ 2,380,944	
Capital assets, net of depreciation	 	3,471,953	6,386,728 	
Total assets	 	4,361,229	8,767,672 	
Current liabilities	220,837	242,177	
Long-term liabilities	 	10,450,446	10,629,309 	
Total liabilities	 	10,671,283	10,871,486 	
Net position		
Net investment in capital assets	(6,976,444)	(2,721,859)	
Restricted	618,964	593,064	
Unrestricted	 	47,426	24,981 	
Total net position	  $ (6,310,054) $ (2,103,814) 	

The District’s net position reflects its investment in capital assets (e.g. land, land improvements, and infrastructure) less any related debt used to acquire those assets that is still outstanding. These assets are used to provide services to residents; consequently, these assets are not available for future spending. Although the District’s investment in capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities.

GOVERNMENT-WIDE FINANCIAL ANALYSIS (Continued)

The restricted portion of the District’s net position represents resources that are subject to external restrictions on how they may be used. The remaining balance of unrestricted net position may be used to meet the District’s other obligations.

The District’s net position decreased during the most recent fiscal year. The majority of the decrease was due to the conveyance of infrastructure during the current fiscal year.

Key elements of the change in net position are reflected in the following table:

CHANGES IN NET POSITION
FOR THE FISCAL YEAR ENDED SEPTEMBER 30,
Revenues:	 	2018	2017	 Program revenues
Charges for services	$	902,266	$	900,422	
Operating grants and contributions	22,890	4,170	
Capital grants and contributions	 	15,788	9,440 	
Total revenues	 	940,944	914,032 	
Expenses:		
General government	104,519	98,586	
Maintenance and operations	133,018	77,152	
Interest	504,973	509,729	
Conveyances of infrastructure	 	4,404,674	-		
Total expenses	 	5,147,184	685,467 	
Change in net position	 	(4,206,240)	228,565 	
Net position - beginning	 	(2,103,814)	(2,332,379) 	
Net position - ending	  $ (6,310,054) $ (2,103,814) 	

As noted above and in the statement of activities, the cost of all governmental activities during the fiscal year ended September 30, 2018 was $5,147,184. The costs of the District’s activities were partially funded by program revenues. Program revenue was comprised primarily of assessments. The large increase in costs is due to a conveyance of infrastructure which occurred during the current fiscal year.

GENERAL BUDGETING HIGHLIGHTS

An operating budget was adopted and maintained by the governing board for the District pursuant to the requirements of Florida Statutes. The budget is adopted using the same basis of accounting that is used in preparation of the fund financial statements. The legal level of budgetary control, the level at which expenditures may not exceed budget, is in the aggregate. Any budget amendments that increase the aggregate budgeted appropriations must be approved by the Board of Supervisors. Actual general fund expenditures did not exceed appropriations for the fiscal year ended September 30, 2018, the current fiscal year.

CAPITAL ASSETS AND DEBT ADMINISTRATION

Capital Assets

At September 30, 2018, the District had $3,518,867 invested in capital assets for its governmental activities. In the government-wide financial statements depreciation of $46,914 has been taken, which resulted in a net book value of $3,471,953. More detailed information about the District’s capital assets is presented in the notes of the financial statements.

Capital Debt

At September 30, 2018, the District had $10,480,000 Bonds outstanding for its governmental activities. More detailed information about the District’s capital debt is presented in the notes of the financial statements.

ECONOMIC FACTORS AND NEXT YEAR’S BUDGETS AND OTHER EVENTS

The District does not anticipate any major projects or significant changes to its infrastructure maintenance program for the subsequent fiscal year. In addition, it is anticipated that the general operations of the District will remain fairly constant.

CONTACTING THE DISTRICT’S FINANCIAL MANAGEMENT

This financial report is designed to provide our citizens, land owners, customers, investors and creditors with a general overview of the District’s finances and to demonstrate the District’s accountability for the financial resources it manages and the stewardship of the facilities it maintains. If you have questions about this report or need additional financial information, contact the Windsor at Westside Community Development District’s Finance Department at 135 West Central Blvd., Suite 320, Orlando, Florida 32801.

WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT OSCEOLA COUNTY, FLORIDA
STATEMENT OF NET POSITION SEPTEMBER 30, 2018

	Governmental
 	Activities		
ASSETS		
Cash	$	45,261	
Assessments receivable	4,104	
Prepaids and other assets	12,378	
Restricted assets:		
Investments	827,533	
Capital assets:		
Depreciable, net	 	3,471,953 	
Total assets	 	4,361,229 	
LIABILITIES		
Accounts payable	11,136	
Accrued interest payable	209,701	
Non-current liabilities:		
Due within one year	185,000	
Due in more than one year	 	10,265,446 	
Total liabilities	 	10,671,283 	
NET POSITION		
Net investment in capital assets	(6,976,444)	
Restricted for debt service	618,964	
Unrestricted	 	47,426 	
Total net position	  $	(6,310,054)	

See notes to the financial statements

WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT OSCEOLA COUNTY, FLORIDA
STATEMENT OF ACTIVITIES
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

Program Revenues
Charges	Operating	Capital

Net (Expense) Revenue and Changes in Net Position

for		Grants and		Grants and	Governmental Functions/Programs	 	Expenses	Services	Contributions	Contributions		Activities	 Primary government:
Governmental activities:

General government

$	104,519	$

-	$	12,233	$

-	$	(92,286)

Maintenance and operations	133,018	200,835	-	15,788	83,605	
Interest on long-term debt	504,973	701,431	10,657	-	207,115	
Conveyances of infrastructure	 	4,404,674		-		-		-	(4,404,674) Total governmental activities	 	5,147,184	902,266	22,890	15,788	(4,206,240)

Change in net position	(4,206,240)	
Net position - beginning	 	(2,103,814)	
Net position - ending	  $	(6,310,054)	

See notes to the financial statements

BALANCE SHEET GOVERNMENTAL FUNDS SEPTEMBER 30, 2018

 	Major Funds	
Capital

Total Governmental

General

Debt Service

Projects

Funds

ASSETS		
Cash	$	45,261	$	-	$	-	$	45,261	
Investments	-	825,484	2,049	827,533	
Assessments receivable	923	3,181	-	4,104	
Prepaids  and other assets	 	12,378	-	-	12,378 
Total assets	 $	58,562	$	828,665	$	2,049	$	889,276 

LIABILITIES AND FUND BALANCES
Liabilities:
Accounts payable

  $	11,136	$	-	$	-	$	11,136 

Total liabilities	 	11,136	-	-	11,136 

Fund balances:
Nonspendable:
Prepaid items	12,378	-	-	12,378 Restricted for:
Debt service	-	828,665	-	828,665
Capital projects	-	-	2,049	2,049 Assigned for:
Subsequent year's expenditures		10,407	-	-	10,407 Unassigned	 	24,641	-	-	24,641 
Total fund balances	 	47,426	828,665	2,049	878,140 

Total liabilities  and fund balances	 $	58,562	$	828,665	$	2,049	$	889,276 

RECONCILIATION OF THE BALANCE SHEET - GOVERNMENTAL FUNDS TO THE STATEMENT OF NET POSITION
SEPTEMBER 30, 2018

Fund balance - governmental funds	$
Amounts reported for governmental activities in the statement of net position are different because:
Capital assets used in governmental activities are not financial resources and, therefore, are not reported as assets in the governmental funds. The statement of net position includes  those capital assets in the net position of the government as a whole.
Cost of capital assets	3,518,867

878,140

Accumulated depreciation	 	(46,914)	3,471,953

Liabilities not due and payable from current available resources are not reported as liabilities in the governmental fund
statements. All liabilities, both current and long-term, reported in the government-wide financial statements.
Accrued interest payable	are	

(209,701)	
Bonds payable		 	(10,450,446)	
Net position of governmental activities		  $	(6,310,054)	

STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

 	Major Funds	
Capital

Total Governmental

General

Debt Service

Projects

Funds

REVENUES		
Assessments	$	200,835	$	701,431	$	-	$	902,266	
Developer contributions	12,233	-	-	12,233	
Interest	 	-	10,657	15,788	26,445 
Total revenues	 	213,068	712,088	15,788	940,944 

EXPENDITURES
Current:
General government	104,519	-	-	104,519	
Maintenance and operations	86,104	-	-	86,104	
Debt service:			
Principal	-	180,000	-	180,000	
Interest	-	506,607	-	506,607	
Capital outlay	 	-	-	1,536,813	1,536,813 
Total expenditures	 	190,623	686,607	1,536,813	2,414,043 

Excess (deficiency) of revenues
over (under) expenditures	 	22,445	25,481	(1,521,025)	(1,473,099)

OTHER FINANCING SOURCES (USES)
Transfers in (out)	 	-	(2,352)	2,352	-	
Total  other financing sources	 	-	(2,352)	2,352	-	

Net  change in fund balances	22,445	23,129	(1,518,673)	(1,473,099)

Fund balances - beginning	 	24,981	805,536	1,520,722	2,351,239 

Fund balances - ending	 $	47,426	$	828,665	$	2,049	$	878,140 

See notes to the financial statements

RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

Net  change in fund  balances  - total governmental funds	$ Amounts reported for governmental activities in the statement
of activities are different because:
Governmental funds report  capital  outlays as  expenditures, however, in the statement of activities the cost of those assets  is  eliminated and capitalized as capital assets in the statement of net position.
Depreciation on capital assets is not recognized in the governmental fund statement but is reported as an expense in the statement of activities.
Conveyances of infrastructure improvements to other governments of previously capitalized capital assets is  recorded  as  an  expense  in the statement of activities.
The change in accrued interest on long-term liabilities between the current and prior fiscal year is recorded in the statement  of activities but not in the fund financial statements.
Amortization of Bond discounts/premiums is not recognized in the governmental fund financial statements, but is  reported  as  an  expense in the statement of activities.
Repayment of long-term liabilities are reported as expenditures in the governmental fund statement but  such  repayments  reduce  liabilities in the statement of net position and are eliminated in the statement

(1,473,099)

1,536,813

(46,914)

(4,404,674)

2,771

(1,137)

of activities.
Change in net position of governmental activities

 	180,000 
  $	(4,206,240)

See notes to the financial statements

NOTES TO FINANCIAL STATEMENTS

NOTE 1 – NATURE OF ORGANIZATION AND REPORTING ENTITY

Windsor at Westside Community Development District ("District") was established on October 22, 2014 by the Board of County Commissioners of Osceola County, Osceola County Ordinance 2014-156, pursuant to the Uniform Community Development District Act of 1980, otherwise known as Chapter 190, Florida Statutes. The Act provides, among other things, the power to manage basic services for community development and to levy and assess non-ad valorem assessments for the financing and maintenance of improvements.

The District was established for the purposes of financing and managing the acquisition, construction, maintenance and operation of a portion of the infrastructure necessary for community development within the District.

The District is governed by the Board of Supervisors ("Board"), which is composed of five members. The Supervisors are elected on an at-large basis by the owners of the property within the District. The Board of Supervisors of the District exercise all powers granted to the District pursuant to Chapter 190, Florida Statutes. At September 30, 2018, some of the Board members are affiliated with Pulte Home Corporation (“Developer”).

The Board has the responsibility for:
Allocating and levying assessments.
Approving budgets.
Exercising control over facilities and properties.
Controlling the use of funds generated by the District.
Approving the hiring and firing of key personnel.
Financing improvements.

The financial statements were prepared in accordance with Governmental Accounting Standards Board (“GASB”) Statements. Under the provisions of those standards, the financial reporting entity consists of the primary government, organizations for which the District Board of Supervisors is considered to be financially accountable, and other organizations for which the nature and significance of their relationship with the District are such that, if excluded, the financial statements of the District would be considered incomplete or misleading. There are no entities considered to be component units of the District; therefore, the financial statements include only the operations of the District.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Government-Wide and Fund Financial Statements
The basic financial statements include both government-wide and fund financial statements.

The government-wide financial statements (i.e., the statement of net position and the statement of activities) report information on all of the non-fiduciary activities of the primary government. For the most part, the effect of interfund activity has been removed from these statements.

The statement of activities demonstrates the degree to which the direct expenses of a given function or segment is offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include 1) charges to customers who purchase, use or directly benefit from goods, services or privileges provided by a given function or segment. Operating-type special assessments for maintenance and debt service are treated as charges for services; and 2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Other items not included among program revenues are reported instead as general revenues.

Measurement Focus, Basis of Accounting and Financial Statement Presentation
The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Assessments are recognized as revenues in the year for which they are levied. Grants and similar items are to be recognized as revenue as soon as all eligibility requirements imposed by the provider have been met.

Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the government considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures are recorded only when payment is due.

Assessments
Assessments are non-ad valorem assessments on benefited property within the District. Operating and maintenance assessments are based upon the adopted budget and levied annually at a public hearing of the District. Debt service assessments are levied when Bonds are issued and assessed and collected on an annual basis. The District may collect assessments directly or utilize the uniform method of collection under Florida Statutes. Direct collected assessments are due as determined by annual assessment resolution adopted by the Board of Supervisors. Assessments collected under the uniform method are mailed by the County Tax Collector on November 1 and due on or before March 31 of each year. Property owners may prepay a portion or all of the debt service assessments on their property subject to various provisions in the Bond documents.

Assessments and interest associated with the current fiscal period are considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. The portion of assessments receivable due within the current fiscal period is considered to be susceptible to accrual as revenue of the current period.

The District reports the following major governmental funds:

General Fund
The general fund is the general operating fund of the District. It is used to account for all financial resources except those required to be accounted for in another fund.

Debt Service Fund
The debt service fund is used to account for the accumulation of resources for the annual payment of principal and interest on long-term debt.

Capital Projects Fund
This fund accounts for the financial resources to be used for the acquisition or construction of major infrastructure within the District.

As a general rule, the effect of interfund activity has been eliminated from the government-wide financial statements.

When both restricted and unrestricted resources are available for use, it is the government’s policy to use restricted resources first for qualifying expenditures, then unrestricted resources as they are needed.

Assets, Liabilities and Net Position or Equity

Restricted Assets
These assets represent cash and investments set aside pursuant to Bond covenants or other contractual restrictions.

Deposits and Investments
The District’s cash and cash equivalents are considered to be cash on hand and demand deposits (interest and non-interest bearing).

The District has elected to proceed under the Alternative Investment Guidelines as set forth in Section 218.415
Florida Statutes. The District may invest any surplus public funds in the following:

The Local Government Surplus Trust Funds, or any intergovernmental investment pool authorized pursuant to the Florida Interlocal Cooperation Act;
Securities and Exchange Commission registered money market funds with the highest credit quality rating from a nationally recognized rating agency;
Interest bearing time deposits or savings accounts in qualified public depositories;
Direct obligations of the U.S. Treasury.

Securities listed in paragraph c and d shall be invested to provide sufficient liquidity to pay obligations as they come due. In addition, surplus funds may be deposited into certificates of deposit which are insured and any unspent Bond proceeds are required to be held in investments as specified in the Bond Indenture.

The District records all interest revenue related to investment activities in the respective funds. Investments are measured at amortized cost or reported at fair value as required by generally accepted accounting principles.

Prepaid Items
Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items in both government-wide and fund financial statements.

Capital Assets
Capital assets which include property, plant and equipment, and infrastructure assets (e.g., roads, sidewalks and similar items) are reported in the government activities columns in the government-wide financial statements. Capital assets are defined by the government as assets with an initial, individual cost of more than $5,000 (amount not rounded) and an estimated useful life in excess of two years. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation.

The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend assets lives are not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed.

Property, plant and equipment of the District are depreciated using the straight-line method over the following estimated useful lives:
Asset	Life
Stormw ater system	30
Landscaping enhancements	20

In the governmental fund financial statements, amounts incurred for the acquisition of capital assets are reported as fund expenditures. Depreciation expense is not reported in the governmental fund financial statements.

Unearned Revenue
Governmental funds report unearned revenue in connection with resources that have been received, but not yet earned.

Long-Term Obligations
In the government-wide financial statements long-term debt and other long-term obligations are reported as liabilities in the statement of net position. Bond premiums and discounts are deferred and amortized over the life of the Bonds. Bonds payable are reported net of applicable premiums or discounts. Bond issuance costs are expensed when incurred.

In the fund financial statements, governmental fund types recognize premiums and discounts, as well as issuance costs, during the current period. The face amount of debt issued is reported as other financing sources. Premiums received on debt issuances are reported as other financing sources while discounts on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures.

Deferred Outflows/Inflows of Resources
In addition to assets, the statement of financial position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period(s) and so will not be recognized as an outflow of resources (expense/expenditure) until then.

In addition to liabilities, the statement of financial position will sometimes report a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time.

Fund Equity/Net Position
In the fund financial statements, governmental funds report non spendable and restricted fund balance for amounts that are not available for appropriation or are legally restricted by outside parties for use for a specific purpose. Assignments of fund balance represent tentative management plans that are subject to change.

The District can establish limitations on the use of fund balance as follows:

Committed fund balance – Amounts that can be used only for the specific purposes determined by a formal action (resolution) of the Board of Supervisors. Commitments may be changed or lifted only by the Board of Supervisors taking the same formal action (resolution) that imposed the constraint originally. Resources accumulated pursuant to stabilization arrangements sometimes are reported in this category.

Assigned fund balance – Includes spendable fund balance amounts established by the Board of Supervisors that are intended to be used for specific purposes that are neither considered restricted nor committed. The Board may also assign fund balance as it does when appropriating fund balance to cover differences in estimated revenue and appropriations in the subsequent year’s appropriated budget. Assignments are generally temporary and normally the same formal action need not be taken to remove the assignment.

The District first uses committed fund balance, followed by assigned fund balance and then unassigned fund balance when expenditures are incurred for purposes for which amounts in any of the unrestricted fund balance classifications could be used.

Net position is the difference between assets and deferred outflows of resources less liabilities and deferred inflows of resources. Net position in the government-wide financial statements are categorized as net investment in capital assets, restricted or unrestricted. Net investment in capital assets represents net position related to infrastructure and property, plant and equipment. Restricted net position represents the assets restricted by the District’s Bond covenants or other contractual restrictions. Unrestricted net position consists of the net position not meeting the definition of either of the other two components.

Other Disclosures

Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from those estimates.

NOTE 3 – BUDGETARY INFORMATION

The District is required to establish a budgetary system and an approved Annual Budget. Annual Budgets are adopted on a basis consistent with generally accepted accounting principles for all governmental funds. All annual appropriations lapse at fiscal year-end.

The District follows these procedures in establishing the budgetary data reflected in the financial statements.

Each year the District Manager submits to the District Board a proposed operating budget for the fiscal year commencing the following October 1.
Public hearing(s) are conducted to obtain comments.
Prior to October 1, the budget is legally adopted by the District Board.
All budget changes must be approved by the District Board, unless otherwise delegated by the District Board.
The budgets are adopted on a basis consistent with generally accepted accounting principles.
Unused appropriation for annually budgeted funds lapse at the end of the year.

NOTE 4 – DEPOSITS AND INVESTMENTS

Deposits
The District’s cash balances were entirely covered by federal depository insurance or by a collateral pool pledged to the State Treasurer. Florida Statutes Chapter 280, "Florida Security for Public Deposits Act", requires all qualified depositories to deposit with the Treasurer or another banking institution eligible collateral equal to various percentages of the average daily balance for each month of all public deposits in excess of any applicable deposit insurance held. The percentage of eligible collateral (generally, U.S. Governmental and agency securities, state or local government debt, or corporate bonds) to public deposits is dependent upon the depository's financial history and its compliance with Chapter 280. In the event of a failure of a qualified public depository, the remaining public depositories would be responsible for covering any resulting losses.

Investments
The District’s investments were held as follows at September 30, 2018:

   Amortized Cost	Credit Risk	Maturities	

Fidelity Investments Money Market Government
Class 1	 $	827,533	S&P AAAm	N/A

Total Investments	 $	827,533 

Credit risk – For investments, credit risk is generally the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. Investment ratings by investment type are included in the preceding summary of investments.

Concentration risk – The District places no limit on the amount the District may invest in any one issuer.

Interest rate risk – The District does not have a formal policy that limits investment maturities as a means of managing exposure to fair value losses arising from increasing interest rates.

Investments (Continued)
However, the Bond Indenture limits the type of investments held using unspent proceeds.

Fair Value Measurement – When applicable, the District measures and records its investments using fair value measurement guidelines established in accordance with GASB Statements. The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques.

These guidelines recognize a three-tiered fair value hierarchy, in order of highest priority, as follows:
Level 1: Investments whose values are based on unadjusted quoted prices for identical investments in active markets that the District has the ability to access;
Level 2: Investments whose inputs - other than quoted market prices - are observable either directly or indirectly; and,
Level 3: Investments whose inputs are unobservable.

The fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the entire fair value measurement. Valuation techniques used should maximize the use of observable inputs and minimize the use of unobservable inputs.

Money market investments that have a maturity at the time of purchase of one year or less and are held by governments other than external investment pools should be measured at amortized cost. Accordingly, the District’s investments have been reported at amortized cost above.

NOTE 5 – CAPITAL ASSETS

Capital asset activity for the fiscal year ended September 30, 2018 was as follows:

	Beginning	Ending
Balance	Additions	Reductions	Balance	
Governmental activities
Capital assets, not being depreciated		
Infrastructure under construction	  $  6,386,728	$  1,536,813	$  7,923,541	$	-		
Total capital assets, not being depreciated	 	6,386,728	1,536,813	7,923,541	-		

Capital assets, being depreciated		
Stormw ater system	-	3,050,254	-	3,050,254	
Landscaping enhancements	 	-	468,613	-	468,613 	
Total capital assets, being depreciated	 	-	3,518,867	-	3,518,867 	

Less accumulated depreciation for:		
Stormw ater system	-	35,198	-	35,198	
Landscaping enhancements	 	-	11,716	-	11,716 	
Total accumulated depreciation	 	-	46,914	-	46,914 	

Total capital assets, being depreciated, net	
 	-	3,471,953	-	3,471,953 	

Governmental activities capital assets	
   $  6,386,728	$  5,008,766	$  7,923,541	$ 3,471,953 	

The infrastructure intended to serve the District has been estimated at a total cost of approximately
$11,450,000. The infrastructure will include roadways, a stormwater management system, water and sewer systems and other improvements. The Series 2015 Bonds were issued for the construction of the Phase I improvements which were estimated to cost $4,975,000. During the prior year the District issued Series 2016 Bonds for the Construction of the Phase II improvements which were estimated to cost $6,470,000. The majority of the current year acquisitions were acquired from the Developer. During the current fiscal year the improvements were placed in service and the remaining improvements were conveyed to other entities.

Depreciation expense was charged to the maintenance and operations function.

Series 2015
On June 1, 2015, the District issued $4,190,000 of Special Assessment Bonds, Series 2015 consisting of
$525,000 Term Bonds due on November 1, 2022 with a fixed interest rate of 4%, $1,555,000 Term Bonds due on November 1, 2035 with a fixed interest rate of 5% and $2,110,000 Term Bonds due on November 1, 2045 with a fixed interest rate of 5.125%. The Bonds were issued to finance the acquisition and construction of certain improvements for the benefit of the District. Interest is to be paid semiannually on each May 1 and November 1. Principal on the Bonds is to be paid serially commencing November 1, 2016 through November 1, 2045.

The Series 2015 Bonds are subject to redemption at the option of the District prior to their maturity. The Bonds are subject to extraordinary mandatory redemption prior to their selected maturity in the manner determined by the Bond Registrar if certain events occurred as outlined in the Bond Indenture.

The Bond Indenture established a debt service reserve requirement as well as other restrictions and requirements relating principally to the use of proceeds to pay for the infrastructure improvements and the procedures to be followed by the District on assessments to property owners. The District agrees to levy special assessments in annual amounts adequate to provide payment of debt service and to meet the reserve requirements. The District was in compliance with the requirements at September 30, 2018.

Series 2016
On April 27, 2016 the District issued $6,535,000 of Special Assessment Bonds, Series 2016 consisting of
$470,000 Term Bonds due on November 1, 2020 with a fixed interest rate of 3.50%, $1,005,000 Term Bonds due on November 1, 2027 with a fixed interest rate of 4.125%, $2,105,000 Term Bonds due on November 1, 2037 with a fixed interest rate of 4.750%, and $2,955,000 Term Bonds due on November 1, 2046 with a fixed interest rate of 5%. The Bonds were issued to finance the acquisition and construction of certain improvements for the benefit of the District. Interest is to be paid semiannually on each May 1 and November
1. Principal on the Bonds is to be paid serially commencing November 1, 2017 through November 1, 2046.

The Series 2016 Bonds are subject to redemption at the option of the District prior to their maturity. The Bonds are subject to extraordinary mandatory redemption prior to their selected maturity in the manner determined by the Bond Registrar if certain events occurred as outlined in the Bond Indenture.

The Bond Indenture established a debt service reserve requirement as well as other restrictions and requirements relating principally to the use of proceeds to pay for the infrastructure improvements and the procedures to be followed by the District on assessments to property owners. The District agrees to levy special assessments in annual amounts adequate to provide payment of debt service and to meet the reserve requirements. The District was in compliance with the requirements at September 30, 2018.

Long-term Debt Activity
Changes in long-term liability activity for the fiscal year ended September 30, 2018 were as follows:

Bonds payable:

Beginning
Balance	Additions	Reductions

Ending Balance

Due Within One Year

Series 2015

$ 4,125,000	$

-	$	70,000

$ 4,055,000	$

70,000

Less original issue discount	30,691	-	1,137	29,554	-
Series 2016	 	6,535,000	-	110,000	6,425,000	115,000 

Total	 $10,629,309	$	-	$	178,863	$10,450,446	$	185,000 

NOTE 6 – LONG-TERM LIABILITIES (Continued)

Long-term Debt Activity (Continued)
At September 30, 2018, the scheduled debt service requirements on the long-term debt were as follows:

Year ending
September 30:	
Principal	
Interest	
Total	
2019	$	185,000	$	499,869	$	684,869	
2020	195,000	492,856	687,856	
2021	205,000	485,469	690,469	
2022	205,000	477,504	682,504	
2023	215,000	468,945	683,945	
2024-2028	1,230,000	2,189,535	3,419,535	
2029-2033	1,550,000	1,867,464	3,417,464	
2034-2038	1,970,000	1,441,426	3,411,426	
2039-2043	2,505,000	888,111	3,393,111	
2044-2047	 	2,220,000	210,680	2,430,680 

Total	 $  10,480,000	$	9,021,859	$ 19,501,859 

NOTE 7 – DEVELOPER TRANSACTIONS

The Developer owns a portion of land within the District; therefore, assessment revenues in the general and debt service funds include the assessments levied on those lots owned by the Developer.

NOTE 8 – CONCENTRATION

The District’s activity is dependent upon the continued involvement of the Developer the loss of which could have a material adverse effect on the District’s operations.

NOTE 9 – MANAGEMENT COMPANY

The District has contracted with a management company to perform management advisory services, which include financial and accounting services. Certain employees of the management company also serve as officers of the District. Under the agreement, the District compensates the management company for management, accounting, financial reporting, computer and other administrative costs.

NOTE 10 – RISK MANAGEMENT

The District is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; and natural disasters. The District has obtained commercial insurance from independent third parties to mitigate the costs of these risks; coverage may not extend to all situations. There were no settled claims over the past three years.

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL – GENERAL FUND FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

REVENUES

Budgeted
 		Amounts	 Original &		Actual
Final	Amounts

Variance with Final Budget - Positive (Negative)

Assessments

$	198,963	$

200,835	$

1,872

Developer contributions	 	-	12,233	12,233 
Total revenues	 	198,963	213,068	14,105 

EXPENDITURES
Current:
General government	93,750	104,519	(10,769)
Maintenance and operations	 	115,620	86,104	29,516 
Total expenditures	 	209,370	190,623	18,747 

Excess (deficiency) of revenues
over (under) expenditures	(10,407)	22,445	32,852

OTHER FINANCING SOURCES
Carryforward surplus	 	10,407	-	(10,407) Total other financing sources	 	10,407	-	(10,407)

Net change in fund balances

  $	-	

22,445	$

22,445

Fund balance - beginning	 	24,981 

Fund balance - ending	 $	47,426 

See notes to required supplementary information

NOTES TO REQUIRED SUPPLEMENTARY INFORMATION

The District is required to establish a budgetary system and an approved Annual Budget for the general fund. The District’s budgeting process is based on estimates of cash receipts and cash expenditures which are approved by the Board. The budget approximates a basis consistent with accounting principles generally accepted in the United States of America (generally accepted accounting principles).

The legal level of budgetary control, the level at which expenditures may not exceed budget, is in the aggregate. Any budget amendments that increase the aggregate budgeted appropriations must be approved by the Board of Supervisors. Actual general fund expenditures did not exceed appropriations for the fiscal year ended September 30, 2018, the current fiscal year.

951 Yamato Road ▪ Suite 280 Boca Raton, Florida  33431 (561) 994-9299 ▪ (800) 299-4728
Fax (561) 994-5823
www.graucpa.com

INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the Board of Supervisors
Windsor at Westside Community Development District Osceola County, Florida
We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities and each major fund of Windsor at Westside Community Development District, Osceola County, Florida (“District”) as of and for the fiscal year ended September 30, 2018, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements, and have issued our opinion thereon dated May 31, 2019.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the District’s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we do not express an opinion on the effectiveness of the District’s internal control.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.

Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the District’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.

Purpose of this Report

The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.

May 31, 2019

INDEPENDENT AUDITOR’S REPORT ON COMPLIANCE WITH THE REQUIREMENTS OF SECTION 218.415, FLORIDA STATUTES, REQUIRED BY RULE 10.556(10) OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA

To the Board of Supervisors
Windsor at Westside Community Development District Osceola County, Florida

We have examined Windsor at Westside Community Development District, Osceola County, Florida’s (“District”) compliance with the requirements of Section 218.415, Florida Statutes, in accordance with Rule 10.556(10) of the Auditor General of the State of Florida during the fiscal year ended September 30, 2018. Management is responsible for District’s compliance with those requirements. Our responsibility is to express an opinion on District’s compliance based on our examination.

Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants. Those standards require that we plan and perform the examination to obtain reasonable assurance about whether the District complied, in all material respects, with the specified requirements referenced in Section 218.415, Florida Statutes. An examination involves performing procedures to obtain evidence about whether the District complied with the specified requirements. The nature, timing, and extent of the procedures selected depend on our judgment, including an assessment of the risks of material noncompliance, whether due to fraud or error. We believe that the evidence we obtained is sufficient and appropriate to provide a reasonable basis for our opinion. Our examination does not provide a legal determination on the District’s compliance with specified requirements.

In our opinion, the District complied, in all material respects, with the aforementioned requirements for the fiscal year ended September 30, 2018.

This report is intended solely for the information and use of the Legislative Auditing Committee, members of the Florida Senate and the Florida House of Representatives, the Florida Auditor General, management, and the Board of Supervisors of Windsor at Westside Community Development District, Osceola County, Florida and is not intended to be and should not be used by anyone other than these specified parties.

May 31, 2019

MANAGEMENT LETTER PURSUANT TO THE RULES OF THE AUDITOR GENERAL FOR THE STATE OF FLORIDA

To the Board of Supervisors
Windsor at Westside Community Development District Osceola County, Florida

Report on the Financial Statements

We have audited the accompanying basic financial statements of Windsor at Westside Community Development District, Osceola County, Florida ("District") as of and for the fiscal year ended September 30, 2018, and have issued our report thereon dated May 31, 2019.

Auditor’s Responsibility

We conducted our audit in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and Chapter 10.550, Rules of the Florida Auditor General.

Other Reporting Requirements

We have issued our Independent Auditor’s Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of the Financial Statements Performed in Accordance with Government Auditing Standards; and Independent Auditor’s Report on an examination conducted in accordance with AICPA Professional Standards, AT-C Section 315, regarding compliance requirements in accordance with Chapter 10.550, Rules of the Auditor General. Disclosures in those reports, which are dated May 31, 2019, should be considered in conjunction with this management letter.

Purpose of this Letter

The purpose of this letter is to comment on those matters required by Chapter 10.550 of the Rules of the Auditor General for the State of Florida. Accordingly, in connection with our audit of the financial statements of the District, as described in the first paragraph, we report the following:

Current year findings and recommendations.
Status of prior year findings and recommendations.
Compliance with the Provisions of the Auditor General of the State of Florida.

Our management letter is intended solely for the information and use of the Legislative Auditing Committee, members of the Florida Senate and the Florida House of Representatives, the Florida Auditor General, Federal and other granting agencies, as applicable, management, and the Board of Supervisors of Windsor at Westside Community Development District, Osceola County, Florida and is not intended to be and should not be used by anyone other than these specified parties.

We wish to thank Windsor at Westside Community Development District, Osceola County, Florida and the personnel associated with it, for the opportunity to be of service to them in this endeavor as well as future engagements, and the courtesies extended to us.

May 31, 2019

REPORT TO MANAGEMENT

CURRENT YEAR FINDINGS AND RECOMMENDATIONS

None

PRIOR YEAR FINDINGS AND RECOMMENDATIONS

None

COMPLIANCE WITH THE PROVISIONS OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA

Unless otherwise required to be reported in the auditor’s report on compliance and internal controls, the management letter shall include, but not be limited to the following:

A statement as to whether or not corrective actions have been taken to address findings and recommendations made in the preceding annual financial audit report.

There were no significant findings and recommendations made in the preceding annual financial audit report for the fiscal year ended September 30, 2017.

Any recommendations to improve the local governmental entity's financial management.

There were no such matters discovered by, or that came to the attention of, the auditor, to be reported for the fiscal year ended September 30, 2018.

Noncompliance with provisions of contracts or grant agreements, or abuse, that have occurred, or are likely to have occurred, that have an effect on the financial statements that is less than material but which warrants the attention of those charged with governance.

There were no such matters discovered by, or that came to the attention of, the auditor, to be reported, for the fiscal year ended September 30, 2018.

The name or official title and legal authority of the District are disclosed in the notes to the financial statements.

The District has not met one or more of the financial emergency conditions described in Section 218.503(1), Florida Statutes.

We applied financial condition assessment procedures and no deteriorating financial conditions were noted as of September 30, 2018. It is management’s responsibility to monitor financial condition, and our financial condition assessment was based in part on representations made by management and the review of financial information provided by same.

S	ECTION V

S ECTION A

RESOLUTION 2019-05

THE ANNUAL APPROPRIATION RESOLUTION OF THE WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT ("DISTRICT") RELATING TO THE ANNUAL APPROPRIATIONS AND ADOPTING THE BUDGETS FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2019, AND ENDING SEPTEMBER 30, 2020; AUTHORIZING BUDGET AMENDMENTS; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the District Manager has, prior to the fifteenth (15th) day in June, 2019, submitted to the Board of Supervisors ("Board") of the Windsor at Westside Community Development District ("District") proposed budgets ("Proposed Budget") for the fiscal year beginning October 1, 2019 and ending September 30, 2020 ("Fiscal Year 2019/2020") along with an explanatory and complete financial plan for each fund of the District, pursuant to the provisions of Section 190.008(2)(a), Florida Statutes; and

WHEREAS, at least sixty (60) days prior to the adoption of the Proposed Budget, the District filed a copy of the Proposed Budget with the local governing authorities having
jurisdiction over the area included in the District pursuant to the provisions of Section 190.008(2)(b), Florida Statutes; and

WHEREAS, the Board set a public hearing thereon and caused notice of such public hearing to be given by publication pursuant to Section 190.008(2)(a), Florida Statutes; and

WHEREAS, the District Manager posted the Proposed Budget on the District's website at least two days before the public hearing; and

WHEREAS, Section 190.008(2)(a), Florida Statutes, requires that, prior to October 1st of each year, the Board, by passage of the Annual Appropriation Resolution, shall adopt a budget for the ensuing fiscal year and appropriate such sums of money as the Board deems necessary to defray all expenditures of the District during the ensuing fiscal year; and

WHEREAS, the District Manager has prepared a Proposed Budget, whereby the budget shall project the cash receipts and disbursements anticipated during a given time period, including reserves for contingencies for emergency or other unanticipated expenditures during the fiscal year.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT:

SECTION 1. BUDGET

The Board has reviewed the Proposed Budget, a copy of which is on file with the office of the District Manager and at the District's Local Records Office, and hereby approves certain amendments thereto, as shown in Section 2 below.

The Proposed Budget, attached hereto as Exhibit "A," as amended by the Board, is hereby adopted in accordance with the provisions of Section 190.008(2)(a), Florida Statutes (" Adopted Budget"), and incorporated herein by reference; provided, however, that the comparative figures contained in the Adopted Budget may be subsequently revised as deemed necessary by the District Manager to reflect actual revenues and expenditures.

The Adopted Budget, as amended, shall be maintained in the office of the District Manager and at the District's Local Records Office and identified as "The Budget for the Windsor at Westside Community Development District for the Fiscal Year Ending September 30, 2020."

The Adopted Budget shall be posted by the District Manager on the District's official website within thirty (30) days after adoption, and shall remain on the website for at least 2 years.

SECTION 2. APPROPRIATIONS

There is hereby appropriated out of the revenues of the District, for Fiscal Year 2019/2020, the sum of$      955,667      to be raised by the levy of assessments and/or otherwise, which sum is deemed by the Board to be necessary to defray all expenditures of the District during said budget year, to be divided and appropriated in the following fashion:

TOTAL GENERAL FUND

DEBT SERVICE FUND-SERIES 2015 DEBT SERVICE FUND - SERIES 2016 TOTAL ALL FUNDS
SECTION 3. BUDGET AMENDMENTS

$ 		2_15 355_	_

$_   ---=2=9--4-'--'-0-=-8-' 8_	_

$ 		4=46 224_	_

$_	_-=9c-=5-5=---.,,_-6=6:...,: 7_	_

Pursuant to Section 189.016, Florida Statutes, the District at any time within Fiscal Year 2019/2020 or within 60 days following the end of the Fiscal Year 2019/2020 may amend its Adopted Budget for that fiscal year as follows:

The Board may authorize an increase or decrease in line item appropriations within a fund by motion recorded in the minutes if the total appropriations of the fund do not increase.

The District Manager or Treasurer may authorize an increase or decrease in line item appropriations within a fund if the total appropriations of the fund do not increase and if the aggregate change in the original appropriation item does not exceed $10,000 or 10% of the original appropriation.

By resolution, the Board may increase any appropriation item and/or fund to reflect receipt of any additional unbudgeted monies and make the corresponding change to appropriations or the unappropriated balance.

Any other budget amendments shall be adopted by resolution and consistent with Florida law.

The District Manager or Treasurer must establish administrative procedures to ensure that any budget amendments are in compliance with this Section 3 and Section 189.016, Florida Statutes, among other applicable laws. Among other procedures, the District Manager or Treasurer must ensure that any amendments to budget under subparagraphs c. and d. above are posted on the District's website within 5 days after adoption and remain on the website for at least 2 years.

SECTION 4. EFFECTIVE DATE. This Resolution shall take effect immediately upon adoption.

PASSED AND ADOPTED THIS 26th DAY OF JULY, 2019.

ATTEST:	WINDSOR AT WESTSIDE
COMMUNITY	DEVELOPMENT DISTRICT

Secretary/Assistant Secretary

By:_ _

_ _ _

_ _ _ _

_ _ _

_ _ _

Its:- - - - - - - - - - - - - - -

•

••

•	•	•	•	•	•	•	•	•	•	•	•

•••••

Windsor at Westside
Community Development District

Proposed Budget
FY 2020

•

•

•	•

Table of Con.tents

1-2	 	General Fund 

3-7	 	General Fund Narrative 

8	 	Debt Service Fund Series  2015 

9-10	 	Amortization  Schedule Series 2015 

11	 	Debt Service  Fund Series 2016 

 	Amortization Schedule Series 2016 

Adopted	Actual	Next	Projected	Proposed	
Budget	Thru	3	Thru	Budget	
 	FY2019	6/30/19	Months	9/30119	FY2020 

Revenues
O&M Assessments	$198,963	$200,696	$0	$200,696	$198,963

Total Revenues	 	$198,963	$200,696	$0	$200,696		$198,963

Expenditures
Administrative		

Engineering	$5,000	$263	$737	$1,000	$5,000	
Attorney	$15,000	$3,735	$1,765	$5,500	$15 ,000	
Arbftrage	$500	$450	$0	$450	$450	
OisseminaUon	$7,000	$5,250	$1,750	$7,000	$7,000	
AnnualAudft	$4,500	$3,600	$1,000	$4,600	$4,700	
Trustee Fees	$7,000	$7,000	$0	$7,000	$7,000	
Assessment Administration	$5,000	$5,000	$0	$5,000	$5,000	
Management Fees	$37,132	$27,849	$9,283	$37,132	$37,132	
Information Technology	$600	$2,150	$150	$2,300	$1,800	
Telephone	$100	$42	$33	$75	$100	
Postage	$300	$73	$52	$125	$300	
Insurance	$5,950	$5,398	$0	$5,398	$5,950	
Printing & Binding	$1,500	$203	$97	$300	$500	
Legal Advertising	$3,000- .	$2,594	$406	$3,000	$3,000	
Other Current Charges	$700	$205	$95	$300	$500	
Property Appraiser	$500	$232	$0	$232	$500	
Property TID<es	$100	$0	$0	$0	$100	
OfficeSupp0es	$200	$42	$33	$75	$200	
Dues, Licenses & Subscriptions	$175	$175	$0	$175	$175	
Administrative Expenses	$94,257	$64,260	$15,401	$79,661	$94,407	
QJ2e tiQn & Maia nance						
Contract Services
Field Services	
$9,548	
$7,161	
$2,387	
$9,548	
$9,834	
Landscape Maintenance - Contract	$63,900	$39,002	$13,001	$52,003	$60,000	
Lake Maintenance	$10,500	$7,380	$2,460	$9,840	$10,500	
Welland Monftoring & Maintenance	$9,400	$0	$0	$0	$9,400	
Properly Insurance	$2,250	$1,980	$0	$1,980	$2,250	
Repairs & Maintenance						
Landscape Maintenance• Other	$3,500	$8,146	$854	$9,000	$10,000	
Repats and Maintenance	$2,500	$174	$126	$300	$2,500	
Operating supplies	$2,000	$18	$32	$50	$2,000	
Irrigation Repairs	$3,000	$3,451	$549	$4,000	$3,000	
Signage	$1,500	$0	$250	$250	$1,500	
Fountain Maintenance	$2,400	$1,405	$450	$1,855	$2,400	
Walls - Repair/Cleaning	$0	$0	$0	$0	$0	
Fencing	$0	$0	$0	$0	$0	

Subtotal Expenditures	 	$110,498	$68,717	$20,109	$88,826	$113,384 

	Adopted
Budget	Actual
Thru	Next
3	Projected
Thru	Proposed Budget	
	FY2019	6/30/19	Months	9/30/19	FY2020	
Utility						
Electric	$3,400	$2 ,583	$917	$3,500	$3,700	
Irrigation Water	$1,000	$346	$154	$500	$2,000	
Other						
Contingency	$215	$0	$50	$50	$215	

Subtotal Expenditures

$4,615	 $2,928	$1,121	$4,049	$5,915

Total Expenditures

$209,370	$135,905	$36,631

$172,536	$213,706

Excess Revenues/(Expenditures)

($10 ,407 )	$64,792	($ 36 ,6 31 )	$28,160	($ 14,743 )

Beginning Fund Balance Ending Fund Balance

$10,407	$35,193	$0

 	so		$99,985	($36 ,631 )	

$35,193	$14,743

$63,354	($ 0) 

	Eill.ll	FY2020	
Net Assessments	$198 ,963	$198,963	
Add: Discounts & Collection	$12,700	 	$12,700	
Gross Assess ments	 	$211 663 	 	$211 663 	

	FISCAL YEAR 2020		
	Per Unit	Per Unit	

ProductT• =	NetO&M
Assessment	Gross O&M
A.5sessment	
Townhome	$283	$301	
Single Family 40'	$302	$321	
Sinole FamHv 50'	$377	$401	

GROSS PER UNIT ASSESSMENT COMPARISON CHART

Product Tvoe	

Units	FY2019
Gross Per Unit Assessments	FY2020
Gross Per Unit Assessments	
Increase( toec rease	
l	
Townhome	96	$301	$301	$0	
Single Family 40'
Sinole Familv 50'	243
261	$321
$401	$321
$401	$0
so	

REVENUES:

O&M Assessments

The District will levy a non-ad valorem assessment on all the assessable property within the District in order to pay for the operating expenditures during the fiscal year.

EXPENDITURES:

Administrative:

Engineering

The District's engineer, Osceola Engineering, Inc., will be providing general engineering services to the District, e.g. attendance and preparation for monthly board meetings, review invoices, etc.

Attorney

The District's legal counsel, Hopping, Green & Sams, will be providing general legal services to the District, e.g. attendance and preparation for monthly meetings, preparation and review of agreements, resolutions, etc.

Arbitrage

The District will contract with an independent certified public accountant to annually calculate the District's Arbitrage Rebate Liability on the Series 2016 Special Assessment Bonds.

Dissemination

The District is required by the Security and Exchange Commission to comply with Rule 15c2- 12(b)(5) which relates to additional reporting requirements for unrated bond issues. The District has contracted with Governmental Management Services-Central Florida, LLC for this service.

Annual Audit

The District is required by Florida Statutes to arrange for an independent audit of its financial records by an Independent Certified Public Accounting Firm. The District has contracted with Grau & Associates for this service.

Trustee Fees

The District issued Series 2015 Special Assessment Bonds and the Series 2016 Special Assessment Bonds that are deposited with a Trustee at Regions Bank.

Assessment Administration

The District will contract to levy and administer the collection of non-ad valorem assessment on all assessable property within the District.

ManagementFees

The District receives Management, Accounting and Administrative services as part of a Management Agreement with Governmental Management Services-Central Florida, LLC. The services include but are not limited to, recording and transcription of board meetings, administrative services, budget preparation, all financial reporting, annual audits, etc.

Information Technology

Represents costs related to the District's accounting and information systems, District's website creation and maintenance, electronic compliance with Florida Statutes and other electronic data requirements.

Telephone

Telephone and fax machine.

Postage

The District incurs charges for mailing of agenda packages, overnight deliveries, correspondence, etc.

Insurance

The District's general liability and public officials liability coverage is provided by Florida Insurance Alliance (FIA). FIA specializes in providing insurance coverage to governmental agencies.

Printing & Binding

Printing and Binding agenda packages for board meetings, printing of computerized checks, stationary, envelopes etc.

Legal Advertising

The District is required to advertise various notices for monthly Board meetings, public hearings, etc in a newspaper of general circulation.

Other Current Charges

Bank charges and any other miscellaneous expenses incurred during the year.

Property Appraiser

Represents a fee charged by Osceola County Property Appraiser's office for assessment administration services.

Office Supplies

Any supplies that may need to be purchased during the fiscal year, e.g., paper, minute books, file folders, labels, paper clips, etc.

D ues, Licenses & Subscriptions

The District is required to pay an annual fee to the Florida Department of Economic Opportunity for
$175. This is the only expense under this category for the District.

Operation& Maintenance:

Field Services

Provide onsite field management of contracts for the Districts such as landscape and fake maintenance. Services to include onsite inspections, meetings with contractors, attend Board meetings and receive and respond to property owner phone calls and emails.

Landscape Maintenance - Contract

The District will maintain the landscaping within the Phase I common areas of the District. The amount is based upon contract with Down To Earth Lawn Care 11, Inc. District anticipates Phase 2 ponds coming on board during fiscal year.

Description	Monthly	Annually	
Monaco & Westside Boulevard	$	2,182	$	26,180	
Monaco & Phase 2A Pond	$	1,667	$	20,000	
Phase 2B Pond	$	485	$	5,823	
Contingency		$	7,997	
		$	60,000	

Lake Maintenance - Contract

The District will provide lake maintenance for 3 lakes. The District has contracted with Applied Aquatic Management, Inc. for this service.

Description	Monthly	Annually	
One Retention Pond	$	295	$	3,540	
Pond 2A Phase 2	$	275	$	3,300	
Pond 2B Phase 2	$	250	$	3,000	
Contingency			 	$	660	
			$	10,500	

Wetland Monitoring & Maintenance

Represents estimated costs for the annual monitoring and maintenance of Phase 2 on-site wetlands and preservation areas within the District boundaries.

Description	Annually	
Mitigation Monitoring Mitigation Maintenance	$	3,000
$	6,400	
	$	9,400	

Property Insurance

The District's property insurance coverage is provided by Florida Insurance Alliance (FIA) who specializes in providing insurance coverage to government agencies. FIA specializes in providing insurance coverage to governmental agencies.

Landscape Maintenance - Other

Represents estimated costs for any landscape repairs not included in landscape contract.

Repairs and Maintenance

Represents estimated costs for general repairs and maintenance to the common areas within Phase I of the District, including repairs and cleaning of walls and fencing maintained by the district.

Operating Supplies

Represents estimated cost of the purchase of operating supplies.

Irrigation Repairs

Represents estimated cost for any unforeseen repairs to the irrigation system such as replacing nozzles, rotors, line breaks, etc.

Signage

Represents estimated cost to maintain all District signs.

Fountain Maintenance

The District will provide maintenance to the fountain located within the District boundaries. Services include but are not limited to inspection reports, check and supply chemicals, clean area of debris and service three times per week. The District has contracted with Prestige Pool Care, Inc. for this service.

Description	Monthly	Annually	
Fountain Maintenance	$	150
Contingency	$	1,800
$	600	
	$	2,400	

Represents estimated cost for electric to common areas and electric used to operate irrigation meters within the District. The District currently has one account with Duke Energy.

Account#	Description	Monthly	Annuall y	
55906 38373	9000 W lrlo Bronson Memorial Hwy Sign	$	275	$	3,300	
Contingency			$	400	
	TOTAL		$	3,700	

Irrigation Water

Represents estimated cost for reclaimed water utilities of the common areas within the District. The District currently has one account with Toho Water Authority.

Account#	Description	Monthly	Annuall y	
002592178-				
033016529	2100 E. Monaco Blvd Fountain	$	125	$	1,500	
Contingency			$	500	
	TOTAL		
$	2,000	

Conting_enc'f_	

Represents estimated cost for any expense not budgeted in other line items.

Windsor at Westside
Community  Development District

	Fiscal Year 2020
Proposed Budget Debt Service Fund		
	Series 2015		
Adopted	Actual	Next	Projected	Proposed	
Budget	Thru	3	Thru	Budget	
FY2019	6/30/19	Months	9/30/19	FY2020	

Revenues		
Special Assessments	$276,388	$278,896	$0	$278,896	$276,388	
Interest Income	$0	$5,544	$456	$6,000	$500	
Carry Forward Surplus	$194,501	$195,743	$0	$195,743	$210,552	
Total Revenues	$ 470,889	$480,183	$456	$480,639	$487,440	

Expenses						
Interest - 11/1	$100,744	$100 ,744	$0	$100,744	$99,344	
Principal - 11/1	$70,000	$70,000	$0	$70,000	$75,000	
Interest - 5/1	$99,344	$99,344	$0	$99,344	$97,844	
Total Expenditures	$270,088	$270,088	$0	$270,088	$272,188	
						
Excess Revenues/(Expendltures)	$200,801	$210,096	$456	$210,552	$215,252	

Principal -11/1/2020	
$80,000	
Interest - 11/1/2020	 	$97,844	
Total	$177 ,844	

Product Type	

No. of Units	Maximum Annual
Debt Service	Per Unit
Net Debt Assessment	Per Unit Gross Debt Assessment	
Townhome	96	$75,218	$784	$834	
Single Family 40'	90	$96,961	$1,077	$1,146	
Single Family 50'	76	$104,208	$1,371	$1,459	
	262	$276,388			

Windsor at Westside Community Development District
Series 2015, Special Assessment Bonds Assessment Area One Project (Term Bonds Due 11/1/2045)

Date	

Balance	Amortization Schedule

Principal	

Interest	

Annual	
					
11/1/19	$3,985,000	$	75,000	$	99,344	$	174,344	
5/1/20	$3,910,000	$	$	97,844	$	
11/1/20	$3,910,000	$	80,000	$	97,844	$	275,688	
5/1/21	$3,830,000	$	$	96,244	$	
11/1/21	$3,830,000	$	80,000	$	96,244	$	272,488	
5/1/22	$3,750,000	$	$	94,644	$	
11/1/22	$ 3,750 ,000	$	85,000	$	94,644	$	274,288	
5/1/23	$3,665,000	$	$	92,944	$	
11/1/23	$3,665,000	$	90,000	$	92,944	$	275,888	
5/1/24	$3,575,000	$	$	90,694	$	
11/1/24	$3,575,000	$	90,000	$	90,694	$	271,388	
5/1/25	$3,485,000	$	$	88,444	$	
11/1/25	$ 3,485,000	$	95,000	$	88,444	$	271,888	
5/1/26	$3,390,000	$	$	86,069	$	
11/1/26	$3,390,000	$ 100,000	$	86,069	$	272,138	
5/1/27	$3,290,000	$	$	83,569	$	
11/1/27	$3,290,000	$ 105,000	$	83,569	$	272,138	
5/1/28	$ 3,185,000	$	$	80 ,944	$	
11/1/28	$3,185,000	$ 110,000	$	80,944	$	271,888	
5/1/29	$3,075,000	$	$	78,194	$	
11/1/29	$3,075,000	$ 120,000	$	78,194	$	276,388	
5/1/30	$2,955,000	$	$	75,194	$	
11/1/30	$2,955,000	$ 125,000	$	75,194	$	275,388	
5/1/31	$2,830,000	$	$	72,069	$	
11/1/31	$2,830,000	$ 130,000	$	72,069	$	274,138	
5/1/32	$2,700,000	$	$	68,819	$	
11/1/32	$2,700,000	$ 135,000	$	68,819	$	272,638	
5/1/33	$2,565,000	$	$	65,444	$	
11/1/33	$ 2,565 ,00 0	$ 145,000	$	65,444	$	275 ,888	
5/1/34	$2,420,000	$	$	61,819	$	
11/1/34	$2,420,000	$ 150,000	$	61,819	$	273,638	
5/1/35	$2,270,000	$	$	58,069	$	
11/1/35	$2,270,000	$ 160,000	$	58,069	$	276,138	
5/1/36	$2,110,000	$	$	54,069	$	
11/1/36	$2,110,000	$ 165,000	$	54,069	$	273,138	

Windsor at Westside Community Development District
Series 2015, Special Assessment Bonds Assessment Area One Project (Term Bonds Due 11/1/2045)

		Amortization Schedule			
Date	Balance	Principal	Interest	Annual	

5/1/37	
$1,945,000	
$	
$	49,841	
$	
11/1/37	$1,945,000	$ 175,000	$	49,841	$	274,681	
5/1/38	$1,770,000	$	$	45,356	$	
11/1/38	$1,770,000	$ 185,000	$	45,356	$	275,713	
5/1/39	$1,585,000	$	$	40,616	$	
11/1/39	$1,585,000	$ 195,000	$	40,616	$	276,231	
5/1/40	$1,390,000	$	$	35,619	$	
11/1/40	$ 1,390,000	$ 205,000	$	35,619	$	276,238	
5/1/41	$1,185,000	$	$	30,366	$	
11/1/41	$ 1,185,000	$ 215 ,000	$	30,366	$	275,731	
5/1/42	$ 970,000	$	$	24,856	$	
11/1/42	$ 970,000	$ 225,000	$	24,856	$	274,713	
5/1/43	$ 745,000	$	$	19,091	$	
11/1/43	$ 745,000	$ 235,000	$	19,091	$	273,181	
5/1/44	$ 510,000	$	$	13,069	$	
11/1/44	$ 510,000	$ 250,000	$	13,069	$	276 ,138	
5/1 /45	$ 260,000	$	$	6,663	$	
11/1/45	$ 260,000	$ 260,000	$	6,663	$	273,325	
Totals		$3,985,000	$3,320,431	$ 1,305 ,431 1	

Windsor at Westside
Community Development District

	Fiscal Year 2020
Proposed Budget Debt Service Fund		
	Series 2016		
Adopted	Actual	Next	Projected	Proposed	
Budget	Thru	3	Thru	Budget	
FY2019	6/30/19	Months	9/30/19	FY2020	

Revenues		
Special Assessments	$418,750	$422,702	$0	$422,702	$418,750	
Interest Income	$500	$7,962	$538	$8,500	$500	
Carry Forward Surplus	$282,1 12	$282,455	$0	$282,455	$294,914	
Total Revenues	$701,362	$713,118	$538	$713,656	$714,164	

Expenses						
Interest - 11/1	$150,897	$150,897	$0	$150,897	$148,884	
Principal - 11/1	$115,000	$115,000	$0	$115,000	$120 ,000	
Interest - 5/1	$148,884	$148,884	$0	$148,884	$146,784	
Transfer Out	$0	$3,961	$0	$3,961	$0	
Total Expenditures	$414,781	$418,742	$0	$418,742	$415,668	
						
Excess Revenues/(Expenditures)	$286,581	$294,376	$538	$294,914	$298,496	

Principal - 11/1/2020	
$125,000	
Interest - 11/1/2020	 	$146,784	
Total	 	$271,784	

Product Type	

No.	

of Units	Maximum
Annual
Debt Service	Per Unit Net Debt
Assessment	Per Unit Gross Debt Assessment	
Single Family 40'	153	$146,903	$960	$1,146	
Single Family 50'	185	$157,883	$853	$1,459	
	
338	$418,750			

Windsor at Westside Community Development District
Series 2016, Special Assessment Bonds Assessment Area Two Project (Term Bonds Due 11/1/2046)

	Amortization Schedule		
Date	Balance	Principal	Interest	Annual	
					
11/1/19	$6,310,000	$ 120,000	$ 148,884	$	268,884	
5/1/20	$6 190 000	$	$ 146,784	$	
11/1/20	$6,190,000	$ 125,000	$ 146,784	$	418,569	
5/1/21	$6,065,000	$	$ 144,597	$	
11/1/21	$6,065,000	$ 125,000	$ 144,597	$	414,194	
5/1/22	$5,940,000	$	$ 142,019	$	
11/1/22	$5,940,000	$ 130,000	$ 142,019	$	414,038	
5/1/23	$5,810,000	$	$ 139,338	$	
11/1/23	$5,810,000	$ 140,000	$ 139,338	$	418,675	
5/1/24	$5,670,000	$	$ 136,450	$	
11/1/24	$5,670,000	$ 145,000	$ 136,450	$	417,900	
5/1/25	$5,525,000	$	$ 133,459	$	
11/1/25	$5,525,000	$ 150,000	$ 133,459	$	416,919	
5/1/26	$ 5,375,000	$	$ 130,366	$	
11/1/26	$5,375,000	$ 155,000	$ 130,366	$	415,731	
5/1/27	$5,220,000	$	$ 127,169	$	
11/1/27	$5,220,000	$ 160,000	$ 127,169	$	414,338	
5/1/28	$5,060,000	$	$ 123,869	$	
11/1/28	$5,060,000	$ 170,000	$ 123,869	$	417,738	
5/1/29	$4,890,000	$	$ 119,831	$	
11/1/29	$4,890,000	$ 175,000	$ 119,831	$	414,663	
5/1/30	$4,715,000	$	$ 115,675	$	
11/1/30	$4,715,000	$ 185,000	$ 115,675	$	416,350	
5/1/31	$4,530,000	$	$ 111,281	$	
11/1/31	$ 4,530,000	$ 195,000	$ 111,281	$	417,563	
5/1/32	$4,335,000	$	$ 106,650	$	
11/1/32	$4,335,000	$ 205,000	$ 106,650	$	418,300	
5/1/33	$4,130,000	$	$ 101,781	$	
11/1/33	$4,130,000	$ 215,000	$ 101,781	$	418,563	
5/1/34	$3,915,000	$	$	96,675	$	
11/1/34	$3,915,000	$ 225,000	$	96,675	$	418,350	
5/1/35	$ 3,690,000	$	$	91,331	$	
11/1/35	$3,690,000	$ 235,000	$	91,331	$	417,663	
5/1/36	$3,455,000	$	$	85,750	$	
11/1/36	$3,455,000	$ 245,000	$	85,750	$	416,500	
5/1/37	$3,210,000	$	$	79,931	$	
11/1/37	$3,210,000	$ 255,000	$	79,931	$	414,863	

Windsor at Westside Community Development District
Series 2016, Special Assessment Bonds Assessment Area Two Project (Term Bonds Due 11/1/2046)

Date	

Balance	Amortization Schedule

Principal	

Interest	

Annual	

5/1/38	
$2,955,000	
$	
$	73,875	
$	
11/1/38	$2,955,000	$ 270,000	$	73,875	$	417,750	
5/1/39	$2,685,000	$	$	67,125	$	
11/1/39	$2,685,000	$ 280,000	$	67,125	$	414,250	
5/1/40	$2,405,000	$	$	60,125	$	
11/1/40	$2,405,000	$ 295,000	$	60,125	$	415 ,250	
5/1/41	$2,110,000	$	$	52,750	$	
11/1/41	$2,110,000	$ 310,000	$	52,750	$	415,500	
5/1/42	$1,800,000	$	$	45,000	$	
11/1/42	$1,800,000	$ 325,000	$	45,000	$	415,000	
5/1/43	$1,475,000	$	$	36,875	$	
11/1/43	$1,475,000	$ 340,000	$	36,875	$	413,750	
5/1/44	$1,135,000	$	$	28,375	$	
11/1/44	$1,135,000	$ 360,000	$	28,375	$	416,750	
5/1/45	$ 775,000	$	$	19,375	$	
11/1/45	$ 775,000	$ 380,000	$	19,375	$	418 ,750	
5/1/46	$ 395,000	$	$	9,875	$	
11/1/46	$ 395,000	$ 395,000	$	9,875	$	414,750	
Totals		$6,310,000	$5,201,547	$ 11,511,547 1	

S ECTION VI

S ECTION A

RESOLUTION 2019-06

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT MAKING A DETERMINATION OF BENEFIT AND IMPOSING SPECIAL ASSESSMENTS FOR FISCAL YEAR 2019/2020; PROVIDING FOR THE COLLECTION AND ENFORCEMENT OF SPECIAL ASSESSMENTS, INCLUDING BUT NOT LIMITED TO PENALTIES AND INTEREST THEREON; CERTIFYING AN ASSESSMENT ROLL; PROVIDING FOR AMENDMENTS TO THE ASSESSMENT ROLL; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Windsor at Westside Community Development District ("District") is a local unit of special-purpose government established pursuant to Chapter 190, Florida Statutes, for the purpose of providing, operating and maintaining infrastructure improvements, facilities and services to the lands'within the District; and

WHEREAS, the District is located in Osceola County, Florida ("County"); and

WHEREAS, the District has constructed or acquired various infrastructure improvements and provides certain services in accordance with the District's adopted capital improvement plan and Chapter 190, Florida Statutes; and

WHEREAS, the Board of Supervisors ("Board") of the District hereby determines to undertake various operations and maintenance and other activities described in the District's budget ("Adopted Budget") for the fiscal year beginning October 1, 2019 and ending September 30, 2020 ("Fiscal Year 2019/2020"), attached hereto as Exhibit "A;" and

WHEREAS, the District must obtain sufficient funds to provide for the operation and maintenance of the services and facilities provided by the District as described in the Adopted Budget; and

WHEREAS, the provision of such services, facilities, and operations is a benefit to lands within the District; and

WHEREAS, Chapter 190, Florida Statutes, provides that the District may impose special assessments on benefitted lands within the District; and

WHEREAS, it is in the best interests of the District to proceed with the imposition of the special assessments for operations and maintenance in the amount set forth in the Adopted Budget; and

WHEREAS, the District has previously levied an assessment for debt service, which the District desires to collect for Fiscal Year 2019/2020; and

WHEREAS, Chapter 197, Florida Statutes, provides a mechanism pursuant to which such special assessments may be placed on the tax roll and collected by the local tax collector ("Uniform Method"), and the District has previously authorized the use of the Uniform Method by, among other things, entering into agreements with the Property Appraiser and Tax Collector of the County for that purpose; and

WHEREAS, it is in the best interests of the District to adopt the assessment roll ("Assessment Roll") attached to this Resolution as Exhibit "B," and to certify the portion of the Assessment Roll related to certain developed property ("Tax Roll Property") to the County Tax Collector pursuant to the Uniform Method and to directly collect the portion of the Assessment Roll relating to the remaining property ("Direct Collect Property"), all as set forth in Exhibit "B;" and

WHEREAS, it is in the best interests of the District to permit the District Manager to amend the Assessment Roll adopted herein, including that portion certified to the County Tax Collector by this Resolution, as the Property Appraiser updates the property roll for the County, for such time as authorized by Florida law.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT:

SECTION 1. BENEFIT & ALLOCATION FINDINGS. The provision of the services, facilities, and operations as described in Exhibit "A" confers a special and peculiar benefit to the lands within the District, which benefit exceeds or equals the cost of the assessments. The allocation of the assessments to the specially benefitted lands is shown in Exhibits "A" and "B," and is hereby found to be fair and reasonable.

SECTION 2. ASSESSMENT IMPOSITION. Pursuant to Chapters 170, 190 and 197, Florida Statutes, and using the procedures authorized by Florida law for the levy and collection of special assessments, a special assessment for operation and maintenance is hereby imposed and levied on benefitted lands within the District and in accordance with Exhibits "A" and "B."  The lien of the special assessments for operations and maintenance imposed and levied by this Resolution shall be effective upon passage of this Resolution. Moreover, pursuant to Section 197.3632(4), Florida Statutes, the lien amount shall serve as the "maximum rate" authorized by law for operation and maintenance assessments.

SECTION 3. COLLECTION AND ENFORCEMENT; PENALTIES; INTEREST.

Tax Roll Assessments. The operations and maintenance special assessments and previously levied debt service special assessments imposed on the Tax Roll Property shall be collected at the same time and in the same manner as County taxes m accordance with the Uniform Method, as set forth in Exhibits "A" and "B."

Direct Bill Assessments. The operations and maintenance special assessments and previously levied debt service special assessments imposed on the Direct Collect

Property shall be collected directly by the District in accordance with Florida law, as set forth in Exhibits "A" and "B." Assessments directly collected by the District are due in full on December 1, 2019; provided, however, that, to the extent permitted by law, the assessments due may be paid in several partial, deferred payments and according to the following schedule: 50% due no later than December 1, 2019, 25% due no later than February 1, 2020 and 25% due no later than May 1, 2020. In the event that an assessment payment is not made in accordance with the schedule stated above, the whole assessment - including any remaining partial, deferred payments for Fiscal Year 2019/2020, shall immediately become due and payable; shall accrue interest, penalties in the amount of one percent (1%) per month, and all costs of collection and enforcement; and shall either be enforced pursuant to a foreclosure action, or, at the District's sole discretion, collected pursuant to the Uniform Method on a future tax bill, which amount may include penalties, interest, and costs of collection and enforcement. Any prejudgment interest on delinquent assessments shall accrue at the rate of any bonds secured by the assessments, or at the statutory prejudgment interest rate, as applicable. In the event an assessment subject to direct collection by the District shall be delinquent, the District Manager and District Counsel, without further authorization by the Board, may initiate foreclosure proceedings pursuant to Chapter 170, Florida Statutes, or other applicable law to collect and enforce the whole assessment, as set forth herein.

Future Collection Methods. The decision to collect special assessments by any particular method - e.g., on the tax roll or by direct bill - does not mean that such method will be used to collect special assessments in future years, and the District reserves the right in its sole discretion to select collection methods in any given year, regardless of past practices.

SECTION 4. ASSESSMENT ROLL. The Assessment Roll, attached to this Resolution as Exhibit "B," is hereby certified for collection. That portion of the Assessment Roll which includes the Tax Roll Property is hereby certified to the County Tax Collector and shall be collected by the County Tax Collector in the same manner and time as County taxes. The proceeds therefrom shall be paid to the District.

SECTION 5. ASSESSMENT ROLL AMENDMENT. The District Manager shall keep apprised of all updates made to the County property roll by the Property Appraiser after the date of this Resolution, and shall amend the Assessment Roll in accordance with any such updates, for such time as authorized by Florida law, to the County property roll. After any amendment of the Assessment Roll, the District Manager shall file the updates in the District records.

SECTION 6. SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this Resolution shall not affect the validity or enforceability of the remaining portions of this Resolution, or any part thereof.

SECTION 7. EFFECTIVE DATE. This Resolution shall take effect upon the passage and adoption of this Resolution by the Board.

PASSED AND ADOPTED this 26th day of July, 2019.

ATTEST:	WINDSOR AT WESTSIDE
COMMUNITY DEVELOPMENT DISTRICT

Secretary / Assistant Secretary

By:_ _

_ _ _ _

_ _ _ _

_ _ _ _

Its:- - - - - - - - - - - - - -

Exhibit A:	Budget
Exhibit B:	Assessment Roll (Uniform Method) Assessment Roll (Direct Collect)

18-25-27-5587-0001-0010	BRAGA ANDRE TADEU	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LDT l	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0020	STALTER! DOMENICO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT2	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0030	FERREIRA DA CUNHA THIAGO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT3	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0040	BARROSO ZIMMERMMANN JULIANA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT4		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0050	SOLAR NORTH WIND LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOTS		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0060	DING STEPHEN Q	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOTG		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0070	COMETTI & DONATI! LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT7	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0080	RAFELIGUI LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOTS	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0090	DERRYBERRY KATHRYN S	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT9	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0100	MORAIS & SILVA PROPERTIES LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOTlO	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0110	RUFFINO LEAL LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOTll	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0120	BOODOOSINGH BRENTON	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT12	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0130	FRANCIS BERNARD E	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT13	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0140	ALAMO'S FURNITURE LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT14	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0lSO	FV AND FPV LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT15	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0160	KARAS REALTY 401K PSP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT16		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0170	CHEN HUAJUN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT17	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0180	WU YUE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT18	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0190	LI CHUANLAI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT19	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0200	MICHAEL & THERESA WASHKEVICH LIVING TRUST	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT20	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0210	CHILDS CHRISTOPHER D	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT21	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0220	HD BRAZIL INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT22	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0230	MAHONGYU	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT23	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0240	SARATOGA 551LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT24	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0250	MORBIN MARCELLO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT25	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0260	MORBIN MARCIA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT26	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0270	MEDITERRANEAN HOLDING LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT27	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0280	AHMED ZULFIQAR	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT28	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0290	FEHER MARTHA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT29	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0300	LAWSAISHAK	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT30	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0310	AGC AMERICAS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT31	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0320	BERQUIST MARK	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT32	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0330	DARCADIA AMAURI TADEU	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT33	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0340	CAB REAL ESTATE LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT34	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0350	LI NA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT35	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0360	ZBE INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT36	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0370	EMIMAMELLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT37		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0380	MAJORCA DRIVE LAND TRUST	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT38	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0390	MOLONEY STEVEN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT39	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5S87-0001-0400	EHIME LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT40	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0410	TRIPOLI JOAO MARCOS	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT41		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0420	DANIELJERALD CJR	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT42	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0430	KOLMANJAYG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT43		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0440	NANYA'5 PROPERTY LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT44	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0450	AM FLY PROPERTY LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT45	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0460	TAVARES FERNANDO OLIVEIRA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT46	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0470	DEMPSEY JAMES M SR	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT47	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0480	IC SERVICIOS Y SUMINISTROS CORP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT48	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0490	RAMON & RAMON LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT49	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0500	HU SHENGYONG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT50	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0510	HOPSON ELLERY	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT51	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0520	PEDROSA DE ALENCAR MARCELO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT52	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0530	VALADARES HOLDINGS INC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT53	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0540	SHEN BERNARD	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT54	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0550	LOPES SURLEI FABRI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT55	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0560	FORMIGONI D'ARCADIA FLAVIA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT56		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0570	RFS ENTERPRISE COMPANY LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT57		TH	$301.00	$834.00	$1,135.00	

ParcellD	Ownerl	I 	Les.alDeS<.,l ine:l	!icalDe1c:ft      Units	Type	O&M	Debt2015	Debt2016	Total

18-25-27-5587-0001-0580	RFS ENTERPRISE COMPANY LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 58	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0590	ATK HOMES & MORE LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOTS9	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0600	SILVA GONCALVES LEONARDO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT60	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0610	PINTO BELDI FABIO ANDRE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT61	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0620	TEIXEIRA OE SOU2A SERGIO FISCHER	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT62	1	TH	$301.00	$834.00	$1,13S.00	
18-25-27-5587-0001-0630	VALDES CABRERA RENE OSVALDO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT63	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0640	YAMADA INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT64	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0650	GOME2ANGEL FELIPE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT65	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0660	BONIFACIO BARANAUSKAS MARCUS VINICIUS	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT66	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0670	WANG YING	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT67	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0680	CARMO PONTES BRUNO DO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT68	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0690	MOLONEY STEVEN ANDREW	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT69	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0700	XINLIJUN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT70	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0710	WANG WEI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT71	1	TH	$301 .00	$834.00	$1,135.00	
lB-25-27-5587-0001-0720	JI HONG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT72	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0730	RUIZ ALEXANDER FRANKLIN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT73	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0740	FROES DE MELO TUUO VINICIUS	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT74		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0750	DA SILVA ANTONIO GERALDO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT75	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0760	WC BUENO INVESTMENTS CORP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT76	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0770	NDCS GROUP INVESTMENT LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT77	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0780	LLANO ZULUAGA JAIME ALBERTO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT78	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0790	CORDEIRO DE ANDRADE GABRIEL SANTOS	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT79	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-S587-0001-0800	RINADLI ORLANDO JUNIOR	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT80	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0810	HOPE & BLESS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT81		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0820	LOPE2 GUDINO MIGUEL ENRIQUE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT82		TH	$301.00	$834.00	$1,135.00	
18-2S-27-5587-0001-0830	BRIG HOUSING & LODGING SOLUTIONS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT83	l	TH	$301.00	$834.00	$1,135.00	
18-2S-27-5587-0001-0840	PEREYRA VILLANUEVA ALDO MANUEL	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT84	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0850	OLIVEIRA RIBEIRO TATIANA SUKY	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT85		TH	$301.00	$834.00	$1,BS.OO	
18-2S-27-5587-0001-0860	MATH & MANU LLC	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT86	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0870	COLUCCI NICOLE MARY	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT87	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0880	ZHANG DI	WINOSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT88	1	TH	$301.00	$834.00	$1,13S.OO	
18-25-27-5587-0001-0890	IMPORT BUSINESS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT89	1	TH	$301.00	$834.00	$1,135.00	
18-2S-27-5587-0001-0900	YELLOW VALLEY LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT90		TH	$301.00	$834.00	$1,13S.OO	
1 8-25-27-5587-0001-0910	MAHALO 88 LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT91		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0920	MARTINEZ GLORIA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT92		TH	$301.00	$834.00	$1,135.00	
18-2S-27-5587-0001-0930	PRUDENTE LUCIANA RIBEIRO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT93	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0940	DVG ASSETS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT94	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0950	MCV ASSETS LLC	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT95	1	TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0960	BROWN OARRELLJ	WINDSORATWESTSIDt PH 1 PB 23 PG 112-118	LOT96		TH	$301.00	$834.00	$1,135.00	
18-25-27-5587-0001-0970	MAGIC RETREAT LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT97	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-0980	ROLA & MECI LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT98	1	40	$321.07	$1,146.00	$1,467.07	
18-2S-27-5S87-0001-0990	PAURA PERSIO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT99	1	40	$321.07	$1,146.00	$1,467.07	
18-2S-27-5S87-0001-1000	ARMIGH PROPERTIES INVESTMENT LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOTlOO	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1010	FAWIBE OLADAPO 0	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT 101	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1020	EDWARDS ALEXIE B	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 102	1	40	$321.07	$1,146.00	$1,467.07	
18-2S-27-5587-0001-1030	UNDERHILL STEPHEN T	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 103	1	40	$321.07	$1,146.00	$1,467.07	
18-2S-27-5587-0001-1040	YEQING HE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 104		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1050	ARROWSMITH MEGAN KATE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 105		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1060	DE ANDRADE FILHO RICARDO WAGNER	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 106		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1070	BRULOTTE MARC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 107	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1080	BUCKEYE WILLIAM E	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 108	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1090	<5LENIFFER CNC LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT109	1	40	$321.07	$1,146.00	$1,467.07	
18-2S-27-5587-0001-1100	MAXIAOXI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOTllO	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1110	ZOU YUN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 111	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1120	NOGUEIRA DA GAMA FERNANDO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT112	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1130	BLEISATH SCOTT	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT113	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1140	GARCIA JUSTO	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT 114	1	40	$321.07	$1,146.00	$1,467.07	

ParcellD	Ownerl	I	1besc  1	j,pl iliiti  Units	Type	O&M	Debt201S	Debt2016	Total

18-25-27-5587-0001-1150	SMITH JAMES A	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 115	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1160	DE OLIVEIRA DAVI AMORIM	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 116	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-ll70	AGROPECUARIA RIO BRAVO HERMANOS	WINDSORATWE5TSIDE PH 1 PB 23 PG 112-118	LOT 117	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27·5587-0001-1180	GENARINA PROJECT LLC THE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 118	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1190	VILLALOBOS GILABERT MARCO ANTONIO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 119	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1200	MFS ENTERPRISE GROUP LLC	WINDSORATWE5TSIDE PH 1 PB 23 PG 112-118	LOT 120	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1210	FU LI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 121	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1220	WANG YING	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 122	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1230	CHEN SIDI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 123	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1240	VINCPOLL USA LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 124	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001·1250	DENG SHU	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 125	1	40	$321.07	$1,146.00	S1,467.07	
18-25-2 7-5587-0001-1260	CAOSHIYUAN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 126	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1270	SIX SUNS ORLANDO LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 127	1	40	$321.07	$1,146.00	Sl,467.07	
18-25-27-5587-0001-1280	DOMU5 SAPIENS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT128	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1290	MFE LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 129	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1300	XU HIABO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT130	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1310	APARECIDO CAVATAO SERGIO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT131		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1320	LAM HON Kl	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 132		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1330	DOWNING AILEEN J	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 133	1	40	$321.07	S1,146.oo	$1,467.07	
18-25-27-5587-0001-1340	JORDAN ALFRED	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 134	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27·5587-0001-1350	GOMES FERREIRA LUCIANA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 135		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1360	HUANG WEN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 136	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1370	OKON ERIC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 137	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001·1380	OKON PHYLLIS	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 138	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5S87-0001-1390	OKON MICHAELS	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 139	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1400	TAVARES BRUNA RUELA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 140	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1410	BERTINI MANDELLO FILHO ANTONINHO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 141	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001·1420	WANJINPING	WINDSOR AT WESTSIDE PH1 PB 23 PG 112-118	LOT 142	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5S87-0001-1430	SUNSET COVER LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 143	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1440	PILLSBURY CHARLES H Ill	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 144	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5S87-0001-1450	SADOVSKI INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 145	1	40	$321.07	$1,146.00	$1,467.07	
18-2S-27-5S87-0001-1460	SALAMAO LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT146		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1470	HARMONY REAL ESTATE INVESTMENT LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT147	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1480	FERNANDEZ FRANCO LIMA MARCO AURELIO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT148		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1490	VAGLE MADHAVI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 149	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27•5587-0001-1500	SU MINGHAO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 150	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1510	BMG RENT PROPERTIES LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT151	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-SS87-0001·1520	LIYU	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT152	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1530	JENSENWEST LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT153	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1540	T PAGLIA & R BERGER PARTICIPATIONS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT154	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1550	GARCIA & MARION LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 155		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1560	MAGALHAES INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 156		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1570	RLX INTERNATIONAL LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 157	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1580	CHENJUUAN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 158	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1590	8965 RHODES STREET LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT159	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1600	HARGRAVES ROBERT LYNN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 160		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1610	COSTA MEDEIROS ALESSANDRA VANESSA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 161		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1620	HOLANDA ARRUDA ALLEN WYLDER	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 162	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27·5587-0001-1630	MONTES MARTINS DENISE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 163	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1640	DE SOUZA ANDRADE DIEGO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 164	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1650	MUNHOZ SILVA ROBERTA BAENA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 16S	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27•5587-0001-1660	HARDY JAMES MALIN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 166	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1670	LM VIANALLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 167	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001-1860	MELANIE KLEIN GROUP LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 168	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5587-0001·1690	GPM PARTICIPATIONS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 169	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-S587-0001-1700	ARAUPALLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 170		40	$321.07	$1,146.00	$1,467.07	
18·25-27-5587-0001-1710	PROVER CONSULTORIA E SOLUCOES LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 171	1	40	$321.07	$1,146.00	$1,467.07	

ParcellD	Ownerl	I 	LegafDesc_llnea.	b,,IDeK  fin    Units	Type	O&M	Debt201S	Debt2016	Total

ParcellD	Ownerl	I	lej:alDesc  UneL	 galDeic-.Jf"'I   Units	Type	O&M	Debt201S	Debt2016	Total
18-25-27-5587-0001-1720	BTEG INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 172	1	40	$321.07	$1,146.00	$1,467.07
18-2S-27-5587-0001-1730	AMPARO ASSISTENCIA 24 HORAS UC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 173	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1740	TURMALINA CAPITAL UC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 174	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1750	RODRIGUES ALBERTO DE MOURA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT175	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1760	ZIYU FIRST INC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT176	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1770	SANCHES DANIEL	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT 177	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1780	LETS RELAX LLC	WINOSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT178	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1790	DOS ANJOS DE SA ALVARO	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT179	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1800	LAM CHERRY	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 180	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1810	USSANDRA A OLAIO LLC	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT 181	l	40	$321.07	$1,146.00	$1,467.07
18-25-27-SS87-0001-1820	AL SAIDI SARMAD SHAWKAT FAKHRI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 182	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1830	LIU CHEN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT183	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-1840	GRUPO RODO INVERSIONES SA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 184	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001-18SO	MARTIN MARIANO FLORIDA LLC	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT 185	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5587-0001 -1860	RANDALL L & DOROTHY M THOMPSON REV TRUST WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT 186	1	40	$321.07	$1,146.00	$1,467.07
18-2S-27-5587-0001-1870	HUANG SHAWN X	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 187	1	so	$401.33	$1,4S9.00	$1,860.33
18-25-27-5587-0001-1880	ZOU YUE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 188	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1890	HUANG GUISHAN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT189	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1900	IGNACIO EDSON LUIZ	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT190	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1910	LI FUWEN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 191	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1920	BLADES MATTHEW	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 192	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1930	VILHENA TOLEDO RE INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT193	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-001-1940	BAIRD JOHN ERNEST STEWART	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT 194	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1950	PLATINUM 1 VACATIONS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 195	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1960	MARES VACATIONS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 196	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1970	MARES VACATIONS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 197	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1980	HUANG GUIHUA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 198	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-1990	WANG SHENG	WINDSOR AT WESTSIOE PH 1 PB 23 PG 112-118	LOT 199	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2000	WANGANQIN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 200	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2010	WANG SHENG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT201	l	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2020	HUANG SHAWN XUESONG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 202	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-55870-001-2030	SUJUNFANG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT203	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2040	OMOZV ENTERPRISE UC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT204	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2050	WANGDUNJUN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT205	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2060	MCCONNELL WILLIAM DAVID	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT206	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2070	DOWYN LLC	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT207	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2080	DOWYN LLC	WINDSOR AT WESTSIDE PH l PB 23 PG 112-118	LOT208	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001 -2090	LI ZHAO GANG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT209	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587- 0001-2100	LIU HANPING	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT210	1	so	$401.33	$1,459.00	$1,860. 33
18-25-27-5587-0001-2110	MAKING THE PANTY LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT211	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2120	PILLAI SUSHIL V	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 212	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2130	AHMED MAINUDDIN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT213	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2140	2163 TRIPOLI COURT LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT214	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2150	CWY LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 215	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2160	SWEET HOME VACATION LP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT216	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2170   SWEET HOME VACATION LP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT217	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-55870-001·2180	LI LIN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 218	l	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2190	2143 TRIPOLI COURT UC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT219	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2200	XU CHUNHUA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT220	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001 -2210	TANG LIVA	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT221	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2220	LIUXIAOXI	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT222	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2230	SUYANXIONG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT223	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2240	NEWDALLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 224	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2250	PAVIA ANTHONY L	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT225	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587- 0001-2260	SHORT HENRY ROBERT	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 226	so	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2270	WESTLEY NEIL ANTHONY	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT227	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5587-0001-2280	SVM PROPERTIES LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 228	1	so	$401.33	$1,459.00	$1,860.33

ParcellD	Ownerl	I	• 1Desc Une1	E&•llksc_nng	Units	Type	O&M	Debt2015	Debt2016	Total	
18-25--27-5587-0001-2290	RAFISACORP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 229	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2300	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 230	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2310	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 231		50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2320	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 232		so	$401.33	$1,459.00		$1,860.33	
18.25-27-5587-0001-2330	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 233	1	so	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2340	PROSPERIDAD INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 234	1	50	$401.33	$1,4S9.00		$1,860.33	
18-25-27-5587-0001-2350	SHE AIJUN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 235	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27•5587-0001-2360	GIROTRA VIKAS	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 236	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2370	STAMATO STEPHAN KLAUS	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 237	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2380	ZHAO Ll81N	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 238		50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001·2390	GENG SHEN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 239		50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2400	WANG XINZHOU SAM DINGCHAN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-116	LOT 240		50	$401.33	$1,459.00		$1,860.33	
18-25--27-5587.0001-2410	LAMHIEND	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 241	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001· 2420	GONZALEZ PEDRO L BARRIOS	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 242	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-SS87-0001-2430	SHEN KEJING	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT243	1	50	$401.33	$1,459.00		$1,860.33	
18-25--27-5587-0001-2440	FINK JOSEPH A	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 244		so	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2450	WEBSTER JULIE ELIZABETH	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 245		50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2460	XU BOBBY	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 2!16		50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2470	XU BOBBY	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 247		50	$401.33	$1,459.00		$1,860.33	
18-25-27-SS87-0001-2480	XUXIAOLIANG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT248		so	$401.33	$1,4S9.00		$1,860.33	
18-25-27-5587-0001-2490	XUXIAOLIANG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 249		50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2500	ZHOU ZHIHONG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 250		so	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2510	CARDENG CORP	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 251		so	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2520	LI YI HANG	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT252		so	$401.33	$1,459.00		$1,860.33	
18-25-27•5587-0001-2530	O'REILLY MATTHEW	WINDSOR ATWE5TSIDE PH 1 PB 23 PG 112-118	LOT 253		50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2540	MENDES ANTONIO AUGUSTO JUNIOR	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT254		50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2550	JOSEY DEBRA A	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT2SS		so	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2560	ZHANGYUXIU	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT256	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2570	PG PROPERTIES OF ORLANDO LLC	WINOSORATWESTSIDE PH 1 PB 23 PG 112-118	LOT 257	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-SS87-0001-2580	ZHAO LIBIN	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 258	1	50	$401.33	$1,4 59.00		$1,860.33	
18-25-27-5587-0001-2590	CELINO INTERNATIONAL LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT259	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2600	STELLAR VILLAS LLC	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 260	1	so	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2610	LINSCOTT MARK ANTHONY	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT261		so	$401.33	$1,459.00		$1,860.33	
18-25-27-5587-0001-2620	LIJUNE	WINDSOR AT WESTSIDE PH 1 PB 23 PG 112-118	LOT 262	1	50	$401.33	$1,459.00		$1,860.33	
18-25-27-5588-0001-0010	K&Y HOLDINGS FLORIDA LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOTl	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0020	XU CHUN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT2	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0030	MALCTEWSKI PAULJ	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT3	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0040	PU ZIPENG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT4		40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0050	SOUSA OE ASSIS ROSANIA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOTS	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0060	C3K PROPERTIES LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT6		40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0070	VILLALOBOS GILABERT MARCO ANTONIO	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT?		40	$321.07		$1,146.00	$1,467.07	
18-25•27-5588-0001-0080	DU BUER	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOTS		40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0090	FF REAL ESTATE LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT9		40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0100	GAO PING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT10	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0110	GAO PING	WINDSOR ATWE5TSIDE PH 2A PB 24PGS 123-130	LOT 11	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0120	CANNA LILY SUN GROUP INC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT12	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-S588-0001-0130	HUANG JIN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT13		40	$321.07		$1,146.00	$1,467.07	
18-25-27-S588-0001-0140	ZANIRATO BORELLI RENATA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT14		40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0150	LANE ROBERT M	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOTlS		40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0160	ALVES BORGES JUNIOR LUIS CARLOS	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 16	1	40	$321.07		$1,146.00	$1,467.07	
18·25-27-5588-0001-0170	LEIZKE PALHARES MARIO RODRIGO	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT17	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0180	ZHOU RONG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT18	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0190	WANG LIN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 19	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0200	CARVALHO PEREIRA GUSTAVO DE	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT20		40	$321.07		$1,146.00	$1,467.07	
18-25-27•SS88-0001-0210	BONETTI GUILHERME	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT21		40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0220	WANG XIANG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT22	1	40	$321.07		$1,146.00	$1,467.07	
18-25-27-5588-0001-0230	CHEN CHEN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT23	1	40	$321.07		$1,146.00	$1,467.07	

ParcellD	0Wner1	I	LeplOesc_Dne.J	EialD-= lln      Units	Type	O&M	Debt 2015	Debt2016	Total
18-25-27-5588-0001-0240	JHBM LEONARDO & ARTHUR UC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOl 24	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0250	CUI LU	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT25	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0260	LI CHUNSHENG	WINDSOR AT WESTSIDE PH 2A PB 24 PG5 123-130	LOT26	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0270	WOODFIELD MANOR LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT27	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0320	WANG LIMING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT32	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0330	WANG XINYING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT33	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0340	LUO QIAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT34	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0350	ZHANG XINYU	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT35	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0360	CAIYI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT36	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0370	RMB VILLAGE LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT37	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0380	VELA QUINTERO CHRISTIAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT38	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0390	GONCALVES BENTO MILENA DA SILVA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT39	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0400	YANG UNG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT40	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0410	QIANYI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT41	1	40	$321.07	$1,146.00	$1,467.07
18-25-2 7-5588-0001-0420	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT42	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0430	LUWEI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT43	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0440	HUYONGGANG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT44	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0450	CHEN XI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT45	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0460	LILINA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT46	1	40	$321.07	$1,146.00	51,467.07
18-25-27-5588-0001-0470	TANG LEYING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT47	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0480	YANG LONGBO	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT48	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0490	FENG JIANPING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT49	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0SOO	ZHU MINQING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT SO	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0510	LIU HUAJUN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 51	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0520	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT52	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0530	YEYINYING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT53	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0540	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT54	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0550	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT55	1	40	$321.07	$1,146.00	$1,467.07
18-25-27-SS88-0001-0S60	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOTS6	1	40	$321.07	$1,146.00	$1,467.07
18-2S-27-S588-0001-0570	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT57	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0580	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT58	40	$321.07	$1,146.00	$1,467.07
18-25-27-55 88-0001-0590	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOTS9	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0600	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT6D	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0610	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT61	40	$321.07	.$1,1460. 0	$1,467.07
18-25-27-5588-0001-0620	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT62	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0630	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT63	40	$321.07	$1,146.00	$1,467.07
18-25-27-SS88-0001-0640	AXPOCOM USA LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT64	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0650	ZOULI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT65	40	$321.07	$1,146.00	$1,467.07
18-25-27-5588-0001-0660	5 MICE VACATION RENTALS LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT66	50	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0670	DILIBERTO MATTHEW ANTHONY	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT67	50	$401.33	$1,459.00	$1,860.33
18-25-27-S588-0001-0680	LIUXINHUA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT68	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-S588-0001-0690	LOPES DE MORAES HERALDO JOSE	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-13D	LOT69	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0700	TRAVIS TAI MUDRA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT70	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0710	TANIOSMARK	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT71	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0720	CMMBINC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT72	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0730	BOLAND JAMES	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT73	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0740	ZHOU RUIBIN.	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT74	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0750	XUEYUYIN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 75	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0760	ZENG WEIJING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT76	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0770	WANG DONGSHENG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 12 3-130	LDT77	1	50	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0780	CAI TING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT78	1	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0790	MARCEMAR CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT79	50	$401.33	$1,459.00	$1,860.33
18-25-27-S588-0001-0800	FERAH SERVICES LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT80	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0810	J L EAGLE INVESTMENT LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT81	50	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0820	LIANG LIJUAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT82	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0830	CHEN ZHEN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT83	so	$401.33	$1,459.00	$1,860.33
18-25-27-5588-0001-0840	DONG SHUBING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT84	50	$401.33	$1,459.00	$1.860.33

ParcellD	Dwnerl	I	•-lD-=_llne1	f!!IDesc.J!	Units	Type	O&M	Debt2015	Debt2016	Total	
18-25-27-5588-0001-0850	NIU JING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOTSS	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0860	PORTER RAYMOND PATRICK	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT86	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0870	GAO PING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT87	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0880	HOUYUQING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT88	1	50	$401.33		$1,4S9.00	$1,860.33	
18-25-27-5588-0001-0890	YI SHUANG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT89	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0900	J & Y PROPERTY INVESTMENT LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT90	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0910	A-CAMPUS EDUCATION INC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT91	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0920	AXELSSON STEFAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT92	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0930	GAYNOR CLAUDE SHOA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT93	1	50	$401.33		$1,459.00.	$1,860.33	
18-25-27-5588-0001-0940	ROSE ROBERT A	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT94	1	so	$401.33		$1,4S9.00	$1,860.33	
18-25-27-5588-0001-0950	ZEROSUM LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT95	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0960	RICHARDSON 2016 LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PG5123-130	LOT96	l	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-0970	MANUONAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT97	1	so	$401.33		$1,459.00	$1,860.33	
18-2S-27-5588-0001-Q980	YANG DAOQIONG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT98	1	so	$401.33		$1,459.00	$1,860.33	
18-2S-27-5588-0001-Q990	MADON DARIUS D	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT99	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1000	GAO YUE	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 100	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1010	WANGMEILING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 101	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1020	DONG HUIXIN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 102		50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1030	TIAN LIFU	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 103		so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1040	HONGTAI INTERNATIONAL LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 104		so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1050	HE PENG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 105		so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1060	ZHANG LI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 106		50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1070	HE YANGUANG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT107	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1080	MOHYUDDIN NAVED MOHAMMED	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT108	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1090	TANGJIE	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 109	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1100	WUYUSHU	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 110		so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1110	MAOSHUJING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 111	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1120	MAOSHUJING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 112	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1130	VMAT USALLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 113	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1140	DOWYN LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 114	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1150	HUANG HAIHUI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT115	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1160	DOWYN LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 116	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-ll 70	DOWYN LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 117	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1180	DOWYN LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOTUS	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1190	DOWYN LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 119	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1200	DOWYN LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 120	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1210	DOWYN LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 121	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1220	DOWYN LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 122	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1230	CAI YA LAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT123	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1240	HONGJUN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 124	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1250	FOSTER PETER	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 12S	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-S588-0001-1260	GUOJIAQI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 126	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1270	WANG WEI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 127	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1280	A & J FLORIDA LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT128		so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1290	A & J FLORIDA LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT129	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1300	QI HENG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 130	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1310	KA-CO REALTY LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT131	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1320	GREGORY ROBERT C	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 132	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1330	SEBASTIAN ANTHONY	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 133	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1340	YU LILIAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT134	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1350	WANG GANG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT135	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1360	BELLROCK PROPERTIES LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 136	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1370	INAPURI VAMSIKRISHNA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 137	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1380	BACA BRIAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT138	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-55880-001-1390	ZHAO ZHUO	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 139	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5588-0001-1400	MARUHUA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 140	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-S588-0001-1410	MAGANTEL PROPERTIES LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 141		50	$401.33		$1,459.00	$1,860.33	

18-25-27-5588-0001-1420	WULINGXI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 142	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5588-0001-1430	CHEN LEI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 143	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5588-0001-1440	SCBV ASSETS LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 144	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5588-0001-1450	LOIOLA INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 145	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5588-0001-1460	DIGUANGHUI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 146	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5588-0001-1470	HU PING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 147	1	so	$401.33	$1,459.00	$1,860.33	
18-2S-27-5588-0001-1480	LE XIHUA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 148	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5588-0001-1490	ZHENG VANBIN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 149	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-SS88-0001-1S00	8896 QIN LOOP REALTY TRUST	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 150	1	50	$401.33	$1,459.00	$1,860.33	
18-25·27-5588-0001-1510	NUNES MADEIRA LEANDRO SILVEIRA	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 151	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5588-0001-1520	RAJU REAL ESTATE INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 152	1	so	$401.33	$1,459.00	$1,860.33	
18 -25-27-5588-0001-1530	VILLALIMA LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 153	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1540	BJORNSSON JON YNGVI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 154	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1550	UTAO	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 155	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1560	BRANDAO KAUL AUAD	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT156	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1570	XINGVAN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 157	1	40	$321.07	$1,146.00	$1,467.07	
18-25 -27-5588-0001-1580	IYER PRfTI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 158	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1590	4 HOMES FLORIDA LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 159		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1600	HART RUSSELLJOHN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 160	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1610	DU BUER	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 161	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1620	ZHAO YANG	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 162		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1630	LEE CHING-PING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 163	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588·0001-1640	ZHANGXUN	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 164	1	40	$321.07	$1,146.00	$1,467.07	
18-25 -27-5588-000-1650	MARSDEN WESLEY	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 165	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1660	OUVANG LING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 166	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1670	TEKPOINTTECHNOLOGV LLC	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 167	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1680	VIGUI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 168	1	40	$321.07	$1,146.00	$1,467.07	
18·25-27-5588-0001-1690	LIXUETAO	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 169		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1700	LIGEYING	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 170	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1710	WANG XIAO	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 171	1	40	$321.07	$1,146.00	$1,467.07	
18-25·27-5588-0001-1720	LI DI	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 172	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1730	KffiER SEAN PATRICK	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123·130	LOT173	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1740	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 174	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5588-0001-1750	PULTE HOME CORP	WINDSOR AT WESTSIDE PH 2A PB 24 PGS 123-130	LOT 175	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5589-0001-0280	HOLLAND GEORGE EARL	WINDSOR AT WESTSIDE PH 2A REPLAT PB 25 PG 67	LOT28		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5589-0001-0290	MACTRAX 111REAL ESTATE HOLDINGS LLC	WINDSOR AT WESTSIDE PH 2A REPLAT PB 25 PG 67	LOT29	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5589-0001-0300	FONSECA E SILVERIO LLC	WINDSORATWE5TSIDE PH 2A REPLAT PB 25 PG 67	LOT30		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5589-0001-0310	FONG KIT CHING	WINDSOR AT WESTSIDE PH 2A REPLAT PB 25 PG 67	LOT31		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1760	NANDAJAGMOHAN SINGH	WINDSOR AT WESTSIDE PH 28 PB 26 PG5 60-63	LOT 176		50	$401.33	$1,459.00	$1,860.33	
18-25·27-5590-0001-1770	LI KAI	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT177		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1780	GONG JIEPENG	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 178		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-l790	XIAPENG LIN	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT179		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1800	WANG YING	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT180		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1810	LIN VONGZHONG	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 181		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1820	ZHOU RUIBIN	WINDSOR AT WESTSIDE PH 2B PB 26 PGS60-63	LOT 182	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1830	HUANG HAILING	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LDT 183	1	50	$401.33	$1,459.00	$1,860.33	
18·25-27-5590-0001-1840	WANGVING	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 184		50	$401.33	$1,459.00	$1,860.33	
18·25-27-5590-0001-1850	FAN VANYI	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 185	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1860	ZHANG LU	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LDT 186	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1870	VANG LIU	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 187		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1880	POORANAKUMAR KANAGALATHA	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 188	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1890	XINGXING	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 189	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1900	DUAN XIAOXIA	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 190	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1910	MARK HOWARD FREMAN TRUST	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 191		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1920	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 192		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1930	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 193		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1940	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 194		so	$401.33	$1,459.00	$1,860.33	

ParcellD	Owner1	I	1.ep10esc_i1ne1	eall>es".,IIO   Units	Type	O&M	Debt2O15	Debt2016	Total

ParcellD	Owner1	I	Lep IOes.c, linel	galDesc=lin	Units	Type	O&M	Debt2015	Debt2D16	Total	
18-25-27-5590-0001-1950	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 19 5	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1960	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 196	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-1970	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 197	1	50	$401.33	$1,459.00	$1,860 .33	
18-25-27-5590-0001-1980	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 198	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-S590-0001-1990	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 199	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2000	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT200	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2010	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 201	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2020	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT202	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2030	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 203	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2040	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 204	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2050	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT205	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2060	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT206	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2070	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT207	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2080	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT208	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2090	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT209	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2100	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT210	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2110	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 211	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2120	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 212	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2130	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 213	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2140	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 214	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2150	PULTE HOM&COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 215	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2160	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 216	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2170	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 217		so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2180	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 218	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2190	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 219	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2200	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 220	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2210	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 221	1	50	$401.33	$1,459.00	$1,860.33	
18-2S-27-S590-0001-2220	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 222	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2230	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS60-63	LOT 223	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2240	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS60-63	LOT 224		so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2250	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 22S	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2260	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 226	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5S90-0001-2270	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 227		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2280	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 228	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2290	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT229	1	40	$321.07	$1,146.00	$1,467.07	
18-2S-27-5590-0001-2300	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 230		40	$321.07	$1,146.00	$1,467.07	
18-2S-27-5590-0001-2310	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 231		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2320	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT232		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2330	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 233		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2340	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT234		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2350	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 235		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2360	PULTE HOME COMPANY LLC	. WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT236		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2370	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT237	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2380	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT238	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27 -S590-0001-2390	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT239	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2400	PULTE HOME COMPANY UC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT240	1	40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2410	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 241		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2420	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 242		40	$321.07	$1,146.00	$1,467.07	
18-25-27-5590-0001-2430	ZHANG XIANGYANG	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 243		so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2440	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 244	1	50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2450	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 245	1	so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2460	GOMES DA SILVA CARLOS	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 246		so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2470	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 247		so	$401.33	$1,459.00	$1,860.33	
18-2S-27-5590-0001-2480	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT248		50	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2490	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT249		so	$401.33	$1,459.00	$1,860.33	
18-25-27-5590-0001-2500	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT250		50	$401.33	$1,459.00	$1,860.33	
18-2S-27-5590-0001-2510	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 251		50	$401.33	$1,459.00	$1,860.33	

ParcellD	Ownerl	l.epl0esc_Bne1	nai n	Units	Type	O&M	Debt2015	Debt 2016	Total	
18-25-27-5590-0001-2520	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 252	l	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5590-0001-2530	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 253	l	50	$401.33		$1,459.00	$1,860.33	
18-2S-27-5590-0001-2540	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 254	l	50	$401.33		$1,459.00	$1,860.33	
18-25-27-SS90-0001-25SO	COSTA MARI ELLEN	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 2SS	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2560	LORENZI COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 2S6	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2570	REN NUOYA	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 257	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2580	WANG DONGXUE	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 258	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2590	SYDNEY PROPERTIES LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 259	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-SS90-0001-2600	APDO DREAM HOME RENTAL LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 260	1	TH	$301.00		$834.00	$1,13S.OO	
18-25-27-5590-0001-2610	GARCIA DE BOLIVAR FAUSTINA YOLANDA	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT26l	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2620	WILLIAMS ERIADE DEMAREE	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT262	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2630	PINTO DE ARRUDA MARCELO	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT263		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2640	NASSIF FRANCISCO LUIS PAULO	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT264		TH	$301.00		$834.00	$1,135.00	
18-25-27-SS90-0001-2650	RESTINI FLAVIO PLACIDO	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 265	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2660	BUSTILLOS ROMERO JAIME JESUS	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT266	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2670	RUBESNE REVOCABLE TRUST	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 267	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2680	GIRALDO HUMBERTO	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT268	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2690	YUWEIHONG	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 269	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2700	ELLIES VACATION HOMES LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 270	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2710	DAVENPORT KEITH MASON	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 271	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2720	MAIER JUSTIN J	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT272	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2730	MENEGAZZO OSNIR	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 273	1	TH	$301.00		$834.00	$1,135.00	
18-25-27 -5590-0001-2740	YANG XIAO JUAN	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 274	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-27SO	WANG HUI	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 275	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2760	RODRIGUEZ ALFREDO GABRIEL FELIPE	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 276	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2770	GOMEZ CESAR ANDRES	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT277		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2780	FERREIRA CARLINDO	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 278		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2790	ZHANG ZHILI	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 279		TH	$301.00		$834.00	$1,135.00	
18-25-27-SS90-0001-2800	ZHANG LEI	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 280	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2810	DAI HAOCHENG	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 281		TH	$301.00		$834.00	$1,135.00	
18-25-27-SS90-0001-2820	LUQING	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT282		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2830	FJLASSETS LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT283	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2840	YANG JING	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT284	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2850	HEYIHAN	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 285		TH	$301.00		$834.00	$1,135.00	
18-25-2 7-5590-0001-2860	BAZILE ANGELO	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT286		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2870	OLIVEIRA SCHARDONG DENIS DE	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT287	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2880	PEPPE BROTHERS LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT288	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2890	ORNELLAS FELIPE PRADO AROUCHE	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT289	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2900	J & Y PROPERTY INVESTMENT LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 290	1	TH	$301.00		$834.00	$1,13S.OO	
18-25-27-5590-0001-2910	LIJIAN	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 291	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2920	ZHANG YUXIU	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 292		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2930	293 SAKURA BLOSSON LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 293		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2940	PROSPER FLORIDA INC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 294		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2950	T2L-K PROPERTIES LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT295	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2960	LUO WEI	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT296	1	TH	$301.00		$834.00	$1,13S.OO	
18-25-27-5590-0001-2970	THREE ED LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 297	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-SS90-0001-2980	SALGADO TORRES LIZANDRO ALBERTO	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 298		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-2990	DJ NASCIMENTO INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 299		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-3000	ORCHID PROPERTIES LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 300	1	TH	$301.00		$834.00	$1,135.00	
18-2S-27-5590-0001-3010	HOUSE OF GOLD BLESS LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT301		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-3020	JESSICA L HOLTZ TRUST	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 302		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-3030	GGDL PROPERTIES LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT303		TH	$301.00		$834.00	$1,135.00	
18-25-27 -5590-0001-3040	SANTINA$ INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 304	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-30SO	ARC PROPERTIES ORLANDO LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 30S		TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-3060	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT306	1	TH	$301.00		$834.00	$1,135.00	
18-25-27-5590-0001-3070	KA CO REALTY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 307	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5590-0001-3080	KA-CO REALTY LLC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT308	1	50	$401.33		$1,459.00	$1,860.33	

ParcellD	owner!	IAl,pll>esc.llne1	w,  10,-:: lln	Units	Type	O&M	Debt201S	Debt2016	Total	
18•25•27•5590--0001·3090	YANGXIN	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 309	1	50	$401.33		$1,459.00	$1,860.33	
18•25•27•5590--0001·3100	YANG XUEU	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT310	1	50	$401.33		$1,459.00	$1,860.33	
18•25-27-5590-0001·3110	UJIAN	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 311	1	50	$401.33		$1,459.00	$1,860.33	
18·25-27-5590--0001·3120	MS INVESTMENTS & REAL ESTATE INC	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 312	1	so	$401.33		$1,459.00	$1,860.33	
18·25·27•5590--0001·3130	TESTASECCA DANIELA MARCIA ALVARENGA GUASTEI	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 313	l	50	$401.33		$1,459.00	$1,860.33	
18-25·27-5590-0001-3140	DU BUER	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 314		so	$401.33		$1,459.00	$1,860.33	
18-25·27-5590--0001·3150	YANGQINWEI	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 315	1	50	$401.33		$1,459.00	$1,860.33	
18·25-27-5590-0001·3160	SUN XIAOTING	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT316	1	50	$401.33		$1,459.00	$1,860.33	
18•25•27•5590--0001·3170	GAi ZHEN YANG	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60--63	LOT317		50	$401.33		$1,459.00	$1,860.33	
18-25-27-5590-0001-3180	ZHOU RONG	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 318		40	$321.07		$1,146.00	$1,467.07	
18·25·27·5590-0001·3190	LIFANG	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 319		40	$321.07		$1,146.00	$1,467.07	
18-25-27-5590-0001·3200	SAIBU SHERIFAT 0	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 320		50	$401.33		$1,459.00	$1,860.33	
18·25-27-5590--0001·3210	CHEN XIAOCHUI	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60--63	LOT321		so	$401.33		$1,459.00	$1,860.33	
18-25•27-5590--0001·3220	LULILI	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 322	1	50	$401.33		$1,459.00	$1,860.33	
18·25·27•5590-0001·3230	LIANG XIA	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 323	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5590--0001·3240	LULILI	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60--63	LOT 324	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27·5590--0001·3250	ZUQUETTO INVESTMENTS LLC	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT325	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5590--0001·3260	HOUYUQING	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 326		50	$401.33		$1,459.00	$1,860.33	
18•25-27-5590--0001·3270	LULILI	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT 327	l	so	$401.33		$1,459.00	$1,860.33	
18·25-27-5590--0001·3280	LIU ZHENGUO	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60--63	LOT 328	l	so	$401.33		$1,459.00	$1,860.33	
18·25-27-5590--0001·3290	WANG XIANG	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT329	1	so	$401.33		$1,459.00	$1,860.33	
18-25·27-5590--0001·3300	CHEN XIAOHUI	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 330	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5590--0001·3310	JU CHUNMING	WINDSOR AT WESTSIDE PH 2B PB 26 PGS 60-63	LOT 331	l	so	$401.33		$1,459.00	$1,860.33	
18-25-27·5S90-0001-3320	XUANUYONG	WINDSOR AT WESTSIDE PH 28 PB 26 PGS 60-63	LOT332	l	so	$401.33		$1,459.00	$1,860.33	
18·25·27-5S91-0001·3330	JIANG YING	WINDSOR AT WESTSIDE PH 2B·l PB 27 PGS 39-40	LOT 333	l	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5591-0001·3340	QINCHUAN	WINDSOR AT WESTSIDE PH 28·1PB 27 PGS 39-40	LOT 334	1	so	$401.33		$1,459.00	$1,860.33	
18·25•27-5S91-0001·33SO	MAHONGPEI	WINDSOR AT WESTSIDE PH 2B·l PB 27 PGS 39-40	LOT33S		so	$401.33		$1,459.00	$1,860.33	
18-25·27·5591-0001-3360	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28--1 PB 27 PGS 39-40	LOT336		so	$401.33		$1,459.00	$1,860.33	
18-25-27-5591·0001-3370	WANG DAIQJNG	WINDSOR AT WESTSIDE PH 28-1PB 27 PGS 39-40	LOT337		50	$401.33		$1,459.00	$1,860.33	
18-25-27-5591·0001·3380	LIUQIANG	WINDSOR AT WESTSIDE PH 2B·l PB 27 PGS 39-40	LOT 338		so	$401.33		$1,459.00	$1,860.33	
18-25-27-5S91·0001·3390	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B•l PB 27 PGS 39-40	LOT 339	l	so	$401.33		$1,459.00	$1,860.33	
18-2S-27•5591·0001·3400	HUANG MIN	WINDSOR AT WESTSIDE PH 2B·l PB 27 PGS 39-40	LOT340	1	so	$401.33		$1,459.00	$1,860.33	
18-25-27-5591·0001•3410	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B·l PB 27 PGS 39-40	LOT341	1	so	$4D1.33		$1,459.00	$1,860.33	
18-2S-27-5591-0001•3420	WENFANGZHI	WINDSOR AT WESTSIDE PH 2B-1PB 27 PGS 39-40	LOT342	l	so	$401.33		$1,459.00	$1,860.33	
18•25•27•5S91-0001·3430	WULINGXI	WINDSOR AT WESTSIDE PH 28·1PB 27 PGS 39-40	LOT 343		so	$401.33		$1,459.00	$1,860.33	
18·25·27·5591·0001·3440	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28·1 PB 27 PGS 39-40	LOT 344	1	so	$401.33		$1,459.00	$1,860.33	
18·25·27·5591·0001·3450	YELIN	WINDSOR AT WESTSIDE PH 2B·l PB 27 PGS 39-40	LOT 34S	l	50	$401.33		$1,459.00	$1,860.33	
18-2S-27-SS91-0001-3460	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28·1PB 27 PGS 39-40	LOT 346	l	50	$401.33		$1,459.00	$1,860.33	
18-25-27-S591-0001-3470	YU XINGBI	WINDSOR AT WESTSIDE PH 28-1PB 27 PGS 39-40	LOT 347	1	50	$401.33		$1,459.00	$1,860.33	
18-25-27-5591·0001·3480	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28·1PB 27 PGS 39-40	LOT 348	l	50	$401.33		$1,459.00	$1,860.33	
18-25-27-S591·0001•3490	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 28·1 PB 27 PGS 39-40	LOT 349	1	50	$401.33		$1,459.00	$1,860.33	
18•25•27-5591·0001·3500	PULTE HOME COMPANY LLC	WINDSOR AT WESTSIDE PH 2B·l PB 27 PGS 39-40	LOT350	1	so	 	$401.33	$1,459.00	$1,860.33
612	$215,355.20    $294,088.00  $446,224.00	$955,667.20

-:---:--  .. -.,....

SECTION VII

'

S ECTION 8

S ECTION 1

OSCEOLA
ENGINEER.ING
INCORPORATE

10 3FLCRIOA  AVl!:NUI!:,  SAINT  CLOUD,  FL   3476<.I PHONI!:  407,891,0452	FAX407,B91.9173

June 5, 2019

Mr. George Flint District Manager
Windsor at Westside Community Development District 135 West Central Boulevard
Suite 320
Orlando, FL 32801

Re:	District Engineer's Report
Windsor at Westside Community Development District Section 9.21 of Master Trust Indenture

Dear Mr. Flint:

In accordance with Section 9.21(a) of the Master Trust Indenture for the Windsor at Westside Community Development District (the COD}, on June 3, 2019 Osceola Engineering, Inc. completed the annual inspection of portions of the project acquired by the COD to date. The inspection indicated that the infrastructure has been maintained in good repair, working order and condition. It is recommended that Management continue with current maintenance practices to ensure continued success.

The Operation and Maintenance budget for the current fiscal year has been reviewed, and it is believed that the budget contains sufficient funds to maintain proper continued operation and maintenance of the COD improvements.

Should you have any questions or require any additional information please do not hesitate to

ntactme.

M:1201 4\14-017-3 Windsor at Westside COD Services dmin\Correspondence\Windsor at Westside COD - District Engineer Report_2019-06-05.docx

S ECTl·ON -C

S	ECTION 1

Windsor at Westside
Community Development District

Summ  ar y of Invoices

April 18, 2019 to July 19, 2019

	Fund	Date	Check No.'s	Amount	
	General Fund	4/19/19	365-367	$	26,753 .05	
		5/7/19	368-370	$	7,534.00	
		5/10/19	371	$	4,584.60	
		5/20/19	372-375	$	9,843.57	
		5/29/19	376-377	$	1,342.25	
		6/10/19	378-380	$	1,570.00	
		6/12/19	381	$	4,567.47	
		6/17/19	382-383	$	4,868.81	
		7/1/19	384	$	113.00	
		7/7/19	385	$	4,548.93	
		7/11/19	386-388	$	1,232.50	
		7/17/19	389	$	110.86	
				$	67,069.04	
				$	67,069.04 j	

CHECK  VEND# ••.••INVOICE•....•..EXPENSED TO...	VENDOR NAME DATE	DATE	INVOICE	YRMO DPT ACCT# SUB SUBCLASS

STATUS

AMOUNT	••.•CHECK•...•
AMOUNT	#

4/19/19 00013

4/19/19 04192019 201904 300-20700-10000
FY19 DEBT SERVICE SER2015

*	8,'502.90

WINDSOR AT WESTSIDE CDD C/0 REGIONS

4/19/19	00013	4/19/19	

4/19/19	
00013	
4/19/19	

5/07/19	
00021	
5/01/19	

5/07/19	
00003	
4/10/19	

04192019 201904 300-20700-10100
FY19 DEBT SERVICE SER2016

- -  - - -  -  -  -  - - -8,-5-02.-9-0 000365
*	12,142.27

WINDSOR AT WESTSIDE CDD C/0 REGIONS
04192019 201904 300-20700-10100
FY19 PULTE HOMES SER2016

- -  - -  -  -  -  -  - - 1-2,-14-2.-27-
*	6,107.88

000366

WINDSOR AT WESTSIDE CDD C/0 REGIONS
1178	201905 320-53800-46700
FOUNTAIN SERVICE-MAY19

-  -  -  - - -  -  -  - - -6,-10-7.-88-
*	150.00

000367

MARA SOLUTION CORP
107174	201903 310-51300-31500
REV.AUDIT ENGAGE LTR/LEGI

- - -  -  - -  -  -  - - -  -1-50-.00-
*	384.00

000368

5/07/19 00010

HOPPING GREEN & SAMS
4/01/19 69940	201904 310-51300-32300
TRUSTEE FEES-SER.2016
4/25/19 70486	201904 310-51300-32300
TRUSTEE FEES-SER.2015

- - - -  - - -  -  - - - -38-4.-0-0 000369
*	3,500.00
*	3,500.00

5/10/19 00001

5/20/19 00015

REGIONS BANK
5/01/19 104	201905 310-51300-34000
MANAGEMENT FEES-MAY19
5/01/19 104	201905 310-51300-35100
INFORMATION TECH-MAY19
5/01/19 104	201905 310-51300-31300
DISSEMINATION-MAY19
5/01/19 104	201905 310-51300-51000
OFFICE SUPPLIES
5/01/19 104	201905 310-51300-42000
POSTAGE
5/01/19 104	201905 310-51300-42500
COPIES
5/01/19 105	201905 320-53800-12000
FIELD MANAGEMENT-MAY19
GOVERNMENTAL MANAGEMENT SERVICES
4/30/19 177083	201904 320-53800-46200
AQUATIC PLANT MGMT-APR19

-  -  -  -  -  -  -  - - - -7,-0-00.-00-
*	3,094.33
*	50.00
*	583.33
*	.24
*	10.33
*	50.70
*	795.67
- - -  - - - -  -  - - -4,-58-4.-60-
*	820.00

000370

000371

APPLIED AQUATIC MANAGEMENT, INC	820.00 000372 WIND WINDSOR AT WES TVISCARRA

CHECK  VEND# ....•INVOICE•.....•.EXPENSED TO...	VENDOR NAME DATE	DATE	INVOICE	YRMO DPT ACCT# SUB SUBCLASS

STATUS	AMOUNT	....CHECK...•• AMOUNT	#

5/20/19 00019

5/14/19 5547-05- 201905 310-51300-31200
ARBITRAGE - SERIES 2016

*	450.00

AMTEC
5/20/19 00014	11/27/18 20957	201811 320-53800-46600	*
IRRIG.RPRS-11/12/18
12/18/18 23320	201812 320-53800-46600	*
IRRIG.RPRS-12/10/18
5/10/19 36218	201905 320-53800-46400	*
LANDSCAPE MAINT-MAY19

-  - -  -  - - - -  - - -  -45-0.-00- 000373
587.67
652.31
4,333.59

5/20/19 00008

DOWN TO EARTH LAWNCARE II, INC.
5/02/19 18215	201905 310-51300-32200
FY18 AUDIT THRO 09/30/18

- -  -  -  -  -  -  - - - -5,-5-73.-57- 000374
*	3,000.00

5/29/19 00014

GRAU & ASSOCIATES
5/22/19 36970	201905 320-53800-46500
RMV/INST.NEW SABAL PALM

-  -  -  -  -  -  -  -  - - -3,-00-0.-00-
*	575.00

000375

5/29/19 00003

DOWN TO EARTH LAWNCARE II, INC.
5/10/19 107572	201904 310-51300-31500
DRFT BDGT/ASMT/AUDIT LTTR

- - -  -  -  -  -  -  -  - - -575.0-0 000376

- -

*	767.25

6/10/19 00015

HOPPING GREEN & SAMS
5/31/19 177725	201905 320-53800-46200
AQUATIC PLANT MGMT-MAY19

-  -  -  -  -  -  -	- - -  -7-67.-25-

-

*	820.00

000377

6/10/19 00008

APPLIED AQUATIC MANAGEMENT, INC
6/03/19 18384	201906 310-51300-32200
FY18 AUDIT-FINAL PAYMENT

- - -  -  - - - - - -  - -8-20-.0-0 000378
*	600.00

6/10/19 00021

6/12/19 00001

GRAU & ASSOCIATES
6/01/19 1198	201906 320-53800-46700
FOUNTAIN SERVICES-JUN19
MARA SOLUTION CORP
6/01/19 106	201906 310-51300-34000
MANAGEMENT FEES-JUN19
6/01/19 106	201906 310-51300-35100
INFORMATION TECH-JUN19
6/01/19 106	201906 310-51300-31300
DISSEMINATION FEE-JUN19 6/01/19 106	201906 310-51300-51000
OFFICE SUPPLIES
6/01/19 106	201906 310-51300-42000
POSTAGE

- - - -  -  -  - - - -  -  -6-00.-00-
*	150.00

-

- -  -  - -	- - -  -  -  -1-50-.00-
*	3,094.33
*	50.00
*	583.33
*	.24
*	6.90

000379

000380

WIND WINDSOR AT WES TVISCARRA

CHECK  VEND# .•.•.INVOICE•.... •..EXPENSED TO...	VENDOR NAME DATE	DATE	INVOICE	YRMO DPT ACCT# SUB SUBCLASS
6/01/19 106	201906 310-51300-42500
COPIES
6/01/19 106	201906 310-51300-41000
TELEPHONE
6/01/19 107	201906 320-53800-12000
FIELD MANAGEMENT-JUN19

STATUS

*
*
*

AMOUNT	••..CHECK.••.•
AMOUNT	#
13.65
23.35
795.67

-· - - - - - - - -

GOVERN-ME-NT-AL- M-ANAGEMENT SERVICES

- - -

- - - - -

- - -4,-56-7.-47- 000381

6/17/19 00014

6/17/19 00004

3/31/19 32961	201903 320-53800-46600
IRRIG.RPRS-03/22/19
6/10/19 37637	201906 320-53800-46400
LANDSCAPE MAINT-JUN19
DOWN TO EARTH LAWNCARE II, INC.
5/24/19 67585390 201905 310-51300-48000
NOT.OF FY19 MEETING DATES

*	290.22
*	4,333.59
-  -  -  - - -  - - - - -4,-62-3.-81-
*	245.00

000382

7/01/19 00003

7/07/19 00001

7/11/19 00015

7/11/19 00021

ORLANDO SENTINEL
6/10/19 108394	201905 310-51300-31500
MONIT.LEGISLTN/POLICY/REQ
HOPPING GREEN & SAMS
7/01/19 108	201907 310-51300-34000
MANAGEMENT FEES JUL19
7/01/19 108	201907 310-51300-35100
INFORMATION TECH JUL19
7/01/19 108	201907 310-51300-31300
DISSEMINATION FEE JUL19 7/01/19 108	201907 310-51300-51000
OFFICE SUPPLIES JUL19
7/01/19 108	201907 310-51300-42000
POSTAGE JUL19
7/01/19 108	201907 310-51300-42500
COPIES JUL19
7/01/19 109	201907 320-53800-12000
FIELD MANAGEMENT JUL19
GOVERNMENTAL MANAGEMENT SERVICES
6/30/19 178404	201906 320-53800-46200
AQUATIC PLANT MGMT-JUN19
APPLIED AQUATIC MANAGEMENT, INC
7/01/19 1221	201907 320-53800-46700
FOUNTAIN SERVICE-JUL19

-  -	-  -  - - -  -  -  - -2-45-.0-0 000383

-

*	113.00
-  - -  -  -  -  -  -  -  -  -  -1-13-.0-0 000384
*	3,094.33
*	50.00
*	583.33
*	10.57
*	14.43
*	.60
*	795.67
- - - - -  -  -  -  -  - -4,-54-8.-93- 000385
*	820.00
- - - - - - - -  - -  -  -82-0.-00- 000386
*	150.00

MARA SOLUTION CORP	150.00 000387

WIND WINDSOR AT WES TVISCARRA

CHECK  VEND# .•...INVOICE•••.• ...EXPENSED TO...	VENDOR NAME DATE	DATE	INVOICE	YRMO DPT ACCT# SUB SUBCLASS

STATUS

AMOUNT	•.•.CHECK.....
AMOUNT	#

7/11/19 00005

7/17/19 00014

6/27/19 8936	201905 310-51300-31100
CDD MEETINGS THRU MAY19
OSCEOLA ENGINEERING INC.
6/30/19 40888	201906 320-53800-46600
IRRG RPR-6/25/19-PH2 COMM

*	262.50

*	110.86

262.50 000388

DOWN TO EARTH LAWNCARE II, INC.	110.86 000389

TOTAL FOR BANK A TOTAL FOR REGISTER

67,069.04
67,069.04

WIND WI_ NDSOR AT WES TVISCARRA

S ECTION 2

•	•	•	•	•	•	•	•	•	•	•	•

•••••••••

Windsor at Westside
Community Development District

Unaudited Financial Report

June 30, 2019

•

•

•

•	•

•	•

•

•

•

Table of Contents

Balance Sheet

General Fund Income Statement

Debt Service Income Statement Series 2015

Debt Service Income Statement Series 2016

Capital Projects Income Statement Series 2015

Capital Projects Income Statement Series 2016

Month to Month

Long Term Debt Summary

Assessment Receipt Schedule

10-12	Construction Schedule Series 2015

Construction Schedule Series 2016

WINDSOR AT WESTSIDE
COMMUNITY DEVELOPMENT DISTRICT BALANCE SHEET
June 30, 2019
GENERAL	DEBT SERVICE	CAPITAL PROJECTS	TOTALS FUND		FUND		FUND		2019

ASSETS:
CASH
OPERATING ACCOUNT	$152,006	$152,006 INVESTMENTS
SERIES 2015		
RESERVE		$139,000		$139,000	
REVENUE		$194,557		$194,557	
INTEREST		$7		$7	
SINKING FUND		$28		$28	
CONSTRUCTION			$33	$33	
SERIES 2016					
RESERVE		$210,597		$210,597	
REVENUE		$272,256		$272,256	
INTEREST		$10		$10	
CONSTRUCTION			$6,038	$6,038	
DUE FROM GENERAL FUND		$38,483		$38,483	
TOTAL ASSETS	$152,006	$854,939	$6,072	$1,013,017	

LIABILITIES:					
ACCOUNTS PAYABLE	$1,306			$1,306	
DUE TO DEBT SERVICE 2015	$15,850			$15,850	
DUE TO DEBT SERVICE 2016	$22,633			$22,633	
FUND EQUITY:					
FUND BALANCES:
RESTRICTED FOR DEBT SERVICE 2015		
$349,442		
$349,442	
RESTRICTED FOR DEBT SERVICE 2016		$505,497		$505,497	
RESTRICTED FOR CAPITAL PROJECTS 2015			$33	$33	
RESTRICTED FOR CAPITAL PROJECTS 2016			$6,038	$6,038	
UNASSIGNED	$112,217			$112,217	
TOTAL LIABILITIES & FUND EQUITY	$152,006	$854,939	$6,072	$1,013,017	

WINDSOR AT WESTSIDE
COMMUNITY DEVELOPMENT DISTRICT

GENERAL FUND
Statement of Revenues & Expenditures For The Period Ending June 30, 2019

	ADOPTED	PRORATED BUDGET	ACTUAL		
	BUDGET	Thru 06/30/19	Thru 06/30/19	VARIANCE	
REVENUES:					
ASSESSMENTS -TAX ROLL	$195,643	$195,643	$197,379	$1,736	
ASSESSMENTS - DIRECT	$3,320	$3,320	$3,317	($3)	
TOTAL REVENUES	$198,963	$198,963	$200,696	$1,733	

EXPENDITURES:					
ADMINISTRATIVE:					
ENGINEERING	$5,000	$3,750	$263	$3,488	
ATTORNEV	$15,000	$11,250	$3,735	$7,515	
ARBITRAGE	$500	$0	$450	($450)	
DISSEMINATION	$7,000	$5,250	$5,250	$0	
ANNUAL AUDIT	$4,500	$3,600	$3,600	$0	
TRUSTEE FEES	$7,000	$7,000	$7,000	$0	
ASSESSMENT ADMINISTRATION	$5,000	$5,000	$5,000	$0	
MANAGEMENT FEES	$37,132	$27,849	$27,849	$0	
INFORMATION TECHNOLOGY	$600	$450	$2,150	($1,700)	
TELEPHONE	$100	$75	$42	$33	
POSTAGE	$300	$225	$73	$152	
INSURANCE	$5,950	$5,950	$5,398	$552	
PRINTING & BINDING	$1,500	$1,125	$203	$922	
LEGAL ADVERTISING	$3,000	$2,250	$2,594	($344)	
OTHER CURRENT CHARGES	$700	$52S	$206	$319	
PROPERTV APPRAISER FEE	$500	$500	$232	$268	
PROPERTV TAXES	$100	$100	$0	$100	
OFFICE SUPPLIES	$200	$150	$42	$108	
DUES, LICENSE & SUBSCRIPTIONS	$175	$175	$175	$0	

OPERATION & MAINTENANCE:					
Contract Services
FIELD SERVICES	
$9,548	
$7,161	
$7,161	
($0)	
LANDSCAPE MAINTENANCE· CONTRACT	$63,900	$47,925	$39,002	$8,923	
LAKE MAINTENANCE	$10,500	$7,875	$7,380	$495	
WETLAND MONITORING & MAINTENANCE	$9,400	$7,050	$0	$7,050	
PROPERTV INSURANCE	$2,250	$2,250	$1,980	$270	

Repairs & Mainlenance
LANDSCAPE MAINTENANCE· OTHER	

$3,500	

$2,625	

$8,146	

($5,521)	
REPAIRS -GENERAL	$2,500	$1,875	$174	$1,701	
OPERATING SUPPLIES	$2,000	$1,500	$18	$1,482	
IRRIGATION REPAIRS	$3,000	$2,250	$3,451	($1,201)	
SIGNAGE	$1,500	$1,125	$0	$1,125	
FOUNTAIN MAINTENANCE	$2,400	$1,800	$1,405	$395	

Utility
ELECTRIC	

$3,400	

$2,550	

$2,583	

($33)	
IRRIGATION WATER	$1,000	$750	$346	$404	

Other
CONTINGENCY	

$215	

$161	

$0	

$161	
TOTAL EXPENDITURES	$209,370	$162,121	$135,905	$26,216	
					
EXCESS REVENUES (EXPENDITURES)	($10,407)		$64,791		

FUND BALANCE - Beginning	 	$10,407	$47,426	

FUND BALANCE - Ending	 	$0	$112,217	

SPEOALASSESSMENTS		$27, 6388	$276,388	$278,896	$2,508	
INTEREST		$0	$0	$5,544	$5,544	
TOTAL REVENUES		$276,388	$276,388	$284,440	$8,052	

EXPENDITURES:						
INTEREST - 11/1		$100,744	$100,744	$100,744	$0	
PRINCIPAL-11/1		$70,000	$70,000	$70,000	$0	
INTEREST - 5/1		$99,344	$99,344	$99,344	$0	
TOTAL EXPENDITURES		$270,088	$270,088	$270,088	$0	
						
EXCESS REVENUES (EXPENDITURES)		$6,300		$14,352		
						
FUND BALANCE - Beginning		$194,501		$335,090		
						
FUND BALANCE- Ending		$200,801		$349,442		

ASSESSMENTS - TAX ROLL		$394,318	$394,318	$398,267	$3,949	
ASSESSMENTS-DIRECT BILLED		$24,432	$24,432	$24,435	$3	
INTEREST		$500	$500	$7,962	$7,462	
TOTAL REVENUES		$419,250	$419,250	$430,663	$11,413	

EXPENDITURES:						

INTEREST-11/1		$150,897	$150,897	$150,897	$0	
PRINCIPAL-11/1		$115,000	$11S,000	$115,000	$0	
INTEREST - 5/1		$148,884	$148,884	$148,884	$0	
TRANSFER OlJT		$0	$0	$3,961	($3,961)	
TOTAL EXPENDITURES		$414,781	$414,781	$418,742	($3,961)	
						
EXCESS REVENUES (EXPENDITURES)		$4,469		$11,921		
						
FUND BALANCE· Beginning		$282,112		$493,576		
						
FUND BALANCE· Ending		$286,581		$505,497		

	ADOPTED		PRORATED BUDGET		ACTUAL			
	BUDGET		Thru 06/30/19		Thru 06/30/19	VARIANCE		
REVENUES:

INTEREST		

$0		

$0	

$1		

$1	
TOTAL REVENUES		$0		$0	$1		$1	

EXPENDITURES;								
CAPITAL OUTLAY		$0		$0	$0		$0	
TOTAL EXPENDITURES		$0		$0	$0		$0	
								
EXCESS REVENUES (EXPENDITURES)		$0			$1			
								
FUND BALANCE· Beginning		$0			$33			
								
FUND BALANCE· Ending		$0			$33			

	ADOPTED		PRORATED BUDGET		ACTUAL		
	BUDGET		Thru 06/30/19		Thru 06/30/19	VARIANCE	
REVENUES:							
INTEREST		$0		$0	$61	$61	
TRANSFER IN - EXCESS RESERVE		$0		$0	$3,961	$3,961	
TOTAL REVENUES		$0		$0	$4,022	$4,022	

EXPENDITURES:							
CAPITAL OUTLAY		$0		$0	$0	$0	
TOTAL EXPENDITURES		$0		$0	$0	$0	
							
EXCESS REVENUES (EXPENDITURES)		$0			$4,022		
							
FUND BAIANCE - Beginning		$0			$2,016		
							
FUND BAIANCE - Ending		$0			$6,038		

WINDSOR AT WESTSIDE
Community Development District
OCt	Nov	Dec	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Total

$0	$21,885	$138,093	$3,314	$4,246	$12,606	S6,018	S3,653	$7,564	$0	$0	$0	$197,379	
so	$1,660	$0	$827	$0	$0	$830	$0	$0	$0	$0	$0	$3,317	
o	S23,S4S	S138,093	$4,141	$4,246	S12.li06	$6,848	S3,6S3	S7,564	so	so	so	$200,696)	

ASSESSMENTS· TAX ROLL ASSESSMENTS· DIRECT BILLED

TOTAL REVENUES

EXPENDmJ RES·

@M/ NISl'IIA [IYf ·
ENGINEERING	$0	$0	$0	$0	$0	$0	$0	$263	$0	$0	so	$0	$263
ATTORNEY	$270	$1,238	$0	$259	$704	$384	$767	$113	$0	$0	$0	$0	$3,735
ARBITRAGE		$0		$0		$0		$0		$0		$0		$0	$450		$0	$0	$0	$0		$450 DISSEMINATION	$583	$583	$583	$583	$583	$583	$583	$583	$583	$0	$0	$0	$5,250 ANNUAL AUDIT		$0		$0		$0		$0		$0		$0                   $0                $3,000                  $600                    $0                    so                    $0                    $3,600 TRUSTEE FEES                                                                    $0                         $0                         $0                        $0                         $0                       $0              $7,000                      $0                      $0                      $0                    $0                        $0                $7,000
ASSESSMENT ADMINISTRATION	$5,000	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$5,000
MANAGEMENT FEES	$3,094	$3,094	$3,094	$3,094	$3,094	$3,094	$3,094	$3,094	$3,094	so	$0	$0	$27,849
INFORMATION TECHNOLOGY	$50	$50	$50	$1,750	$50	$50	$50	$50	$50	$0	$0	$0	$2,150
TELEPHONE		$0	$12	$0		$0	$0	$6		$0		so	$23	$0	$0	$0	$42 POSTAGE		$6	$20	$2	$11	$2	$3	s12	$10		S7	$0	so	$0	S73 INSURANCE	$5,398		$0	$0		$0	$0	$0                    $0                    $0                    $0                     $0                     $0                     $0                    $5,398 PRINTING &  BINDING                                               $46                        Sl                       $48                        $1                         $4                  $35                    $3                    $51                    $14                      $0                        $0                       $0                       $203 LEGAL ADVERTISING                                        $1,519                    $453                        $0                    $378                        $0                       $0                     $0                  $245                      so                      $0                        $0                        $0                    $2,594 OTHER CURRENT CHARGES                              S53                     $31                    $33                        $0                       $15                     $17                  $15                    S21                   $20                      $0                        $0                       $0                      $206 PROPERTY  APPRAISER  FEE                                                       $0                        $0                         $0                    S232                         so                       $0                     $0                       $0                      $0                      $0                        $0                       $0                   $232
PROPERTY TAXES		$0	$0		$0	$0	$0		$0	$0	$0	$0	$0	$0	$0		$0 OFFICE SUPPLIES		$0	$0	$20	$0	$0	s20	$0	$0	$0	$0	$0	$0	$42 DUES, LICENSE & SUBSCRIPTIONS	$175	$0		$0	$0	$0		$0                     $0                       $0                      $0                       $0                        $0                        $0                      $175

Ql!s/!.t.l/9.N & MAINTENANCE·
Contract Services
FIELDSERVl c.ES	
$796	
$796	
$796	
$796	
$796		
$796	
$796	
$796	
$796	
$0	
$0	$0	
$7,161	
LANDSCAPE MAINTENANCE - CONTRACT	$4,334	$4,334	$4,334	$4,334	S4,334		$4,334	S4,334	$4,334	$4,334	$0	$0	$0	$39,002	
LAKE MAINTENANCE	$820	$820	$820	$820	$820		$820	$820	$820	$820	$0	$0	$0	$7,380	
WETLAND MONITORING & MAINTENANCE	$0	$0	$0	$0	$0		$0	$0	$0	$0	$0	$0	$0	$0	
PROPERTY INSURANCE	$1,980	$0	$0	$0	$0		$0	$0	$0	$0	$0	$0	$0	$1,980	

Repairs & Maintenance
LANDSCAPE MAINTENANCE· OTHER	
$7,127	

$444	
$0	
$0	
$0		
$0	
$0	
$575	
$0	
$0	
$0	
$0	
$8,146	
REPAIRS - GENERAL	$0	$0	$0	$0	$0		$174	$0	$0	$0	$0	$0	$0	S174	
OPERATING SUPPLIES	$0	$0	$0	$0	$0		$18	$0	$0	$0	$0	$0	$0	$18	
IRRIGATION REPAIRS	$0	$588	$652	$448	$437		$1,214	$0	$0	$111	$0	$0	$0	$3,451	
SIGNAGE	$0	$0	$0	$0	$0		$0	$0	$0	$0	$0	$0	$0	so	
FOUNTAIN MPJNTENANCE	$150	$150	$150	$150	$150		$150	$205	$150	$150	$0	$0	$0	$1,405	
Utility															
ELECTRIC	$270	$268	S305	$304	$280		$296	$282	$315	$262	$0	$0	$0	$2,583	
IRRIGATION WATER	$43	S40	$43	$41	$40		S34	$34	$36	$34	$0	$0	$0	S346	

Other															
CONTINGENCY	$0	so	$0	$0	$0		$0	$0	$0	$0	$0	$0	$0	$0	
TOTAL EXPENDITURES	$31 ,713	$12,922	Sl0,931	S13,201	$11,310		$12,029	$17,996	$14,906	$10,898	$0	$0	$0	$135,9051	
															
Excen Revenues (Expenditures)	($31,713)	$10,623	$127,161	(S9,059)	($7,064)		S578	($11,148)	($11,253)	(S3,333)	$0	$0	$0	$64,791 )	

7									

WINDSOR AT WESTSIDE COMMUNITY DEVELOPMENT DISTRICT LONG TERM DEBT REPORT

SERIES 2015, SPECIAL ASSESSMENT BONDS (ASSESSMENT AREA ONE PROJECT)	
INTEREST RATES:	4.000%, 5.000%, 5.125%	
MATURITY DATE:	11/1/2045	
RESERVE FUND DEFINITION	50%OF MAXIMUM ANNUAL DEBT SERVICE	
RESERVE FUND REQUIREMENT	$138,194	
RESERVE FUND BALANCE	$139,000	
BONDS OUTSTANDING -6/30/15	
$4,190,000	
LESS: PRINCIPAL PAYMENT 11/1/16	($65,000)	
LESS: PRINCIPAL PAYMENT 11/1/17	($70,000)	
LESS: PRINCIPAL PAYMENT 11/1/18	($70,000)	
CURRENT BONDS OUTSTANDING	$3,985,000	

SERIES 2016, SPECIAL ASSESSMENT BONDS (ASSESSMENT AREA TWO PROJECT)	
INTEREST RATES:	3.500%, 4.125%, 4.750%, 5.000%	
MATURITY DATE:	11/1/2046	
RESERVE FUND DEFINITION	50%OF MAXIMUM ANNUAL DEBT SERVICE	
RESERVE FUND REQUIREMENT	$209,375	
RESERVE FUND BALANCE	$210,597	
BONDS OUTSTANDING- 5/31/16	
$6,535,000	
LESS: PRINCIPAL PAYMENT 11/1/17	($110,000)	
LESS: PRINCIPAL PAYMENT 11/1/18	($115,000)	
CURRENT BONDS OUTSTANDING	$6,310,000	

Windsor at Westside CDD
COMMUNITY  DEVELOPMENT DISTRICT

SPEOAL ASSESSMENT RECEIPTS - FY2019 TAX COLLECTOR
GROSS ASSESSMENTS $	922,181   $	208,131   $	294,088    $	419,962

DATE RECEIVED	

DIST.	
GROSS ASSESSMENTS DISCOUNTS/ COMMISSIONS	INTEREST	NET AMOUNT RECEIVED	PENALTIES	PAID		INCOME		RECEIVED	
GENERAL FUND 22.57%	2015
DEBT SERVICE 31.89%	2016
DEBT SERVICE 4S.54%	
TOTAL 100%	

11/7/18	
ACH	
$	2,912.43   $	152.90   $	55.19     $	$	2,704.34	
$	610.35
$	21,274.95
$    131,656.86
$	6,435.73
$	2,953.01
$	323.65
$	37.81
$	4,246.05
$	12,606.32
$	5,674.57
$	333.65
$	9.43
$	3,652.81
$	1,199.53
$	6,364.67	
$	862.43
$      30,061.36
$   186,030.20
$	9,093.63
$	4,172.59
$	457.31
$	53.43
$	5,999.64
$     17,812.64
$	8,018.13
$	471.45
$	13.32
$	5,161.40
$	1,694.92
$	8,993.24	
$	1,231.56
$    42,928.07
$  265,653.87
$     12,985.84
$	5,958.51
$	653.05
$	76.29
$	8,567.58
$    25,436.71
$    11,450.00
s	673.24
$	19.03
$	7,370.55
$	2,420.38
$    12,842.47	
$	2,704.34
$     94,264.38
$  583,340.93
$    '  28,515.2
$    13,084.11
$	1,434.01
$	167.53
$    18,813.28
$     55,855.67
$      25,142.70
s	1,478.34
$	41.78
$     16,184.76
$	5,314.83
$     28,200.38	
11/26/18	ACH	$	100,195.84    $   4,007.70   $	1,923.76   $	$ 94.264.38					
12/10/18	ACH	$	620,046.87    $  24,801.02    $   11,904.92    $	$ 583,340.93					
12/21/18	ACH	$	30,146.58    $   1,049.44    $	581.94    $	$ 28,515.20					
1/11/19	ACH	$	13,764.05   $	412.92   $	267.02    $	$ 13,084.11					
1/11/19	ACH	$	1,508.53    $	45.25    $	29.27    $	$	1,434.01					
1/11/19	ACH	$	$	$	$	167.53   $	167.53					
2/13/19	ACH	$	19,603 .96   $	406.73     $	383.95    $	$ 18,813.28					
3/11/19	ACH	$	57 , 601 .53   $	605.95    $	1,139.91    $	$ 55,855.67					
4/9/19	ACH	$	25,655.81   $	$	513.11   $	$ 25,142.70					
4/9/19	ACH	$	1,508.51    $	$	30.17    $	s	1,478.34					
4/12/19	ACH	$	$	$	$	41.78   $	41.78					
5/15/19	ACH	$	16,515.07    $	$	330.31    $	$ 16,184.76					
6/14/19	ACH	$	5,423.29    $	$	108.46    $	$	5,314.83					
6/18/19	AOl	$	28,775.90    $	$	575.52   $	$ 28,200.38					
TOTALS		$	923,658.37     $ 31,481.91    $    17,843.53    $	209.31	874,542.24	5 197,379.41	$ 278,895.69	$ 39816716	$ 874,542.24	

NET ASSESSMENTS $	866,BSO  $	195,643   $	276,443    $	394,764

0

DIRECT BILLED ASSESSMENTS

PULTE HOME CORPORATION	$27,751.38	$3,319.84	$24,431.54

DATE RECEIVED	OUE DATE	OiECK
NO.	NET ASSESSED	AMOUNT
RECEIVED	GENERAL
FUND	SERIES
2016	
11/1/18	11/1/18	91273182	$	13,875.69	$ 13,875.69	$	1,659.92	$ 12,215.77	
1/9/19	2/1/19	91274562	$	6,937.84	$	6,937.84	$	829.96	$	6,107.88	
4/8/19	5/1/19	91276499	$	6,937.84	$	6,937.84	$	829.96	$	6,107.88	
			$	27,751.37	$ 27,7S1.37	$	3,319.84	$ 24,431.53	

Windsor  at Westside
Community Development District

Special Assessment Bonds, Series 2015 (Assessment Area One Project)

Date	Re quisition #		Contractor	Description	Requisition		
Fiscal Year 2015							
6/18/15	1		Pulte Home Corporation	Assessment Area One Project	$ 3,494,616.92		
8/28/15	2		Osceola  Engineering  Inc.	Series 2015 Bond Issuance Process	$	12,564.92		
8/28/15	3		Hopping Green & Sams	Phase I Acquisition Process	$	7,675 .64		
9/25/15	4		Governmental Management Services-CF, LLC	FY2015 Construction Accounting	$	3,S00.00		
9/25/15	5		Ho ppi ng Green & Sams	Status of conveyance of TWA utilities	$	516.19		
			TOTAL		$ 3,518,873.67		

Fiscal Year 2015							
7/1/15	Interest			$	3.12	
8/1/15	Interest			$	12.97	
9/1/15	Interest			$	11.20	
		TOTAL		$	27.29	
			
Acquisition/Construction Fund at 6/23/15	
$ 3,690,844.75	
			Interest Earned thru 9/30/15	$	27.29	
			Requisitions Paid thru 9/30/15	$ (3,518,873.67)	
			Remaining Acquisition/Construction Fund	   $	171,998.37 	

Date	Requisition #	Contractor	Description	Re quisitio n	
Fiscal Year 2016					
11/20/15	6	Osceola Engineering Inc.	Acceptance of TWA utilities	$	289.03	
2/3/16	7	Hopping Green & Sams	Services of Bill of Sale from Toho- Oct.ls	$	610.50	
3/15/16	8	Hopping Green & Sams	Services of Bill of Sale from Toho - De c.15	$	834.50	
4/19/16	9	Hopping Green & Sams	Phase I Hardscape, Landscape & Irrigation	$	1,653.00	
6/28/16	10	Pulte Home Corporation	Phase I Hardscape, Landscape & Irrigation	$	168,775.66	
		TOTAL		$	172,162.69	

FiscaI Year 2016
10/1/15		

Interest		

$	1.44	
11/1/15		Interest		$	1.46	
12/1/15		Interest		$	1.41	
1/1/16		Interest		$	9.07	
2/1/16		Interest		$	23.39	
3/1/16		Interest		$	27.87	
4/1/16		Interest		$	32.57	
5/1/16		Interest		$	32.45	
6/1/16		Interest		$	34.66	
7/1/16		Interest		$	32.21	
8/1/16		Interest		$	0.01	
9/1/16		Interest		$	0.01	
		TOTAL		$	196.55	

Acquis ition/Const ruction Fund at 10/1/15	$	171,998.37 Interest  Earned thru 9/30/16	$	196.55
Requisitions  Paid thru 9/30/16		$	(172,162.69} Remaining Acquisition/Construction Fund		 $		32.23 

Windsor  at Westside
Community Development District

Special Assessment Bonds, Series 2015 (Assessment Area One Project)

Date	Requisition #	Contractor	Description	Requisition Fiscal Year 2017

	TOTAL		$		

Fiscal Year 2017						
10/1/16		Interest		$	0.01		
11/1/16		Interest		$	0.01		
12/1/16		Interest		$	0.01		
1/1/17		Interest		$	0.01		
2/1/17		Interest		$	0.01		
3/1/17		Interest		$	0.01		
4/1/17		Interest		$	0.01		
5/1/17		Interest		$	0.02		
6/1/17		Interest		$	O.Q2		
7/1/17		Interest		$	0.02		
8/1/17		Interest		$	0.02		
9/1/17		Interest		$	0.02		
		TOTAL		$	0.17		
			
Acquisition/Construction Fund at 9/30/16	
$	32.23		
			Interest Earned thru 9/30/17	$	0.17		
			Requisitions Paid thru 9/30/17	$		
			Remaining Acquisition/Construction Fund	$	32.40		

Date	Requisition #	Contractor	Description	Requisition

Fiscal Year 2018

	TOTAL		$		

Fiscal Year 2018						
10/1/17		Interest		$	0.02		
11/1/17		Interest		$	0.03		
12/1/17		Interest		$	0.03		
1/1/17		Interest		$	0.03		
2/1/18		Interest		$	0.03		
3/1/18		Interest		$	0.03		
4/1/18		Interest		$	0.04		
5/1/18		Interest		$	0.04		
6/1/18		Interest		$	0.04		
7/1/18		Interest		$	0.05		
8/1/18		Interest		$	0.05		
9/1/18		Interest		$	0.05		
		TOTAL		$	0.44		
			
Acquisition/Construction Fund at 9/30/17	
$	32.40		
			Interest Earned thru 09/30/18	$	0.44		
			Requisitions Paid thru 09/30/18	$		
			Remaining Acquisition/Construction Fund	$	 	32.84		

Windsor at Westside
Community Development District

Special Assessment Bonds, Series 2015 (Assessment Area One Project)

Date	Requisition #	Contractor	Description	Requisition Fiscal Year 2019

	TOTAL		$	

Fiscal Year 2019					
10/1/18		Interest		$	0.05	
11/1/18		Interest		$	0.06	
12/3/18		Interest		$	0.06	
1/2/19		Interest		$	0.06	
2/1/19		Interest		$	0.06	
3/1/19		Interest		$	0.06	
4/1/19		Interest		$	0.06	
5/1/19		Interest		$	0.06	
6/3/19		Interest		$	0.06	
		TOTAL		$	0.53	
			
Acquisition/Construction Fund at 9/30/18	
$	32.84	
			Interest Earned thru 6/30/19 Requisitions Paid thru 6/30/19	$	0.53
$	
			Remaining Acquisition/Construction Fund	   $	33.37 	

Windsor at Westside
Community Development District
Special Assessment Bonds, Series 2016 (Assessment Area Two Project)

Date	Re quisi tion #	Contractor	Descr l   ion	Re ulslt lon	
Fiscal Year 2016					
6/28/16	1	Pulte Home Corporation	Phase 2A Infrastructure/Phase 2B Stormwater	$	744,253.00	
6/28/16	2	Pulte Horne Corporation	Phase 2 Share of Monaco Boulevard Costs	$	401,905.87	
6/28/16		Pulte Home Corporation	Phase 2 Monaco Blvd. urndscape/Hardscape & Baker Barrios Soft Costs	$	200,557.24	
6/28/16	4	Pulte Home Corporation	Phase 2A lmprovements/2B Stormwater Pond less Lift Station	$ 2,697,261.00	
8/2/16	5	Ho pping Green & Sams	Preparation of Phase 2 Impro vements & Stormwate r Acquisitions	$	6,338.50	
9/20/16	6	Ho pping Green & Sams	Preparat ion of Phase 2 Improvements & Stormwater Acquisitions	$	3,271.56	
9/20/16	7	Osceola Engineering Inc.	Preparation of Phase 2 Improvements & Stormwater Acquisitions	$	2,231.25	
9/20/16	8	Hopping Green & Sams	Phase 2 Improvements	$	160.34	
10/18/16	9	Osceola Engineering Inc.	Revising Supplemental Engineer's Report	$	2,056.25	
		TOTAL		$ 4,0 58,035.01	

Fiscal Year 2016					
5/1/16		Interest		$	
6/1/16		Interest		$	783.79	
7/1/16		Interest		$	1,214.26	
8/1/16		Interest		$	385.57	
9/1/16		Interest		$	398.51	
		TOTAL		$	2,782.13	
		
Acquisition/Construction Fund at 5/31/16	
$ 5,871,815.24	
		Interest Earned thru 9/30/16	$	2,782.13	
		Requisitions Paid thru 9/30/16	$ (4,058,035.011	
		Remaining Acquisition/Construction Fund	$ 1,816,562.36	

Date	Re5 ulsltlon #	Contractor	Description	Requisition	
Fiscal Year 2017
2/3/17	
10	
Happing, Green & Sams	
Review/Approve Requisitions & Preparation of Warranty Deed	
$	407.70	
6/27/17	11	GMS-CF, LLC	FY17 Construction Accounting Services - lnvcice #45	$	3,500.00	
8/23/17	12	Ho pping, Green & Sams	lnv#89775, 92S04 & 93305: Ph2 Acqu is it ion Oocs/Coneyance	$	281.50	
8/30/17	13	Pulte Home Corporat ion	Phase 2 Improvement Ret ai nage	$	298,316.00	
12/12/17	14	Hopping, Green & Sams	lnv#96147 - Fess for Se rvices to Ph2B Acquisition Docs/Rel Retalnage	$	1,319.51	
12/13/17	15	Osceola Engineering Inc	lnv#7589 Services to Ph2B Acquisition Doc/lift Station Acceptance	$	1,487.50	
		TOTAL		$	305,312.21	

Fiscal Year 2017
10/1/16		

Interest		
$	40 2.83	
11/1/16		Interest		$	412.24	
12/1/16		Interest		$	411.22	
1/1/17		Interest		$	522.51	
2/1/17		Interest		$	651.13	
3/1/17		Interest		$	622.32	
4/1/17		Interest		$	779.86	
5/1/17		Interest		$	891 .11	
6/1/17		Interest		$	973.00	
7/1/17		Interest		$	1,109 .49	
8/1/17		Interest		$	1,314.19	
9/1/17		Interest		$	1,350.29	
		TOTAL		$	9,440.19	
			
Acquisition/Construction Fund at 9/30/16	
$ 1,816,562.36	
			Interest Earned thru 9/30/17	$	9,440.19	
Requisitions  Paid thru 9/30/17	$ (305,312.211 Remaining Acquisition/Construction Fund	$ 11s 20,&90.34

Windsor  at Westside
Community Development District

Special Assessment Bonds, Series 2016 (Assessment Area Two Project)

Date	Requisition #	Contractor	Description	Reguisition	
Fiscal Year 2018					
2/20/18	17	Hopping Green Sams		$	862.00	
2/20/18	18	Hopping Green Sams		$	800.00	
5/17/18	19	Hopping Green Sams		$	153.00	
6/29/18	16	Pulte Homes		$ 1,534,998.40	
		TOTAL		$ 1,536,813.40	

Fiscal Year 2018					
10/1/17		1.nterest		$	1,170 .63	
11/1/17		Interest		$	1,189.78	
12/1/17		Interest		$	1,189.91	
1/1/18		Interest		$	1,388.05	
2/1/18		Interest		$	1,548.17	
3/1/18		Interest		$	1,452.13	
4/1/18		Interest		$	1,790.19	
5/1/18		Interest		$	1,940.40	
5/30/18		Transfer In		$	2,351.89	
6/1/18		Interest		$	2,101.91	
7/1/18		Interest		$	2,010 .25	
8/1/18		Interest		$	2.96	
9/1/18		Interest		$	3.09	
		TOTAL		$	18,139.36	

Acquisition/Construction Fund at 9/30/17	$    1,520,690.34
Interest Earned and Transfer In thru 09/30/18	$	18,139.36
Requisitions Paid thN 09/30/18	$   {1,536,813.40)

Remaining Acquisition/Construction Fund	 $	2,016.30 

Date	Requisition #	Contractor	Description	Requisition Fiscal Year 2019

	TOTAL		$	

Fiscal Year 2019				
10/1/18	Interest		$	3.10	
10/24/18	Transfer In		$	1,745.89	
11/1/18	Interest		$	4.27	
12/3/18	Interest		$	6.47	
1/2/19	Interest		$	6.96	
2/1/19	Interest		$	7.31	
3/1/19	Interest		$	6.64	
4/1/19	Interest		$	7.41	
4/1/19	Transfer In		$	2,214.80	
5/1/19	Interest		$	7.36	
6/3/19	Interest		$	11.69	
	TOTAL		$	4,021.90	
		
Acquisition/Construction Fund at 9/30/18	
$	2,016.30	
		Interest Earned thru 6/30/19	$	4,021.90	
		Requisitions Paid thru 6/30/19	$	
		Remaining Acquisition/Construction Fund	$ 	6,038.20	

S ECTION 3

April 24, 2019

MARY JANE ARRINGTON
OSCEOLA COUNTY SUPERVISOR OF ELECTIONS

Ms. Stacie Vanderbilt Recording Secretary
Windsor at Westside Community Development District 135 W. Central Blvd.
Suite 320
Orlando, FL 32801

RE:	Windsor at Westside Community Development District - Registered Voters Dear Ms. Vanderbilt:
Thank you for your letter of April 16, 2019 requesting confirmation of the number of registered voters within the Windsor at Westside Community Development District as of April 15, 2019.

The number of registered voters within the Windsor at Westside COD is ten as of April 15, 2019.

If I can be of further assistance please contact me at 407.742.6000. Respectfully yours,
'hza
Mary Jane Arrington
Supervisor of Elections

RECEIVED
APR 2 6 2019

BY:	_	_	_	_	_

2509 East Irlo Bronson Hwy. • Kissimmee, FL 34 744
407.742.6000 • Fax: 407. 742. 6001 • www.votf'osceola. om

S ECTION 4

REBATE REPORT
$6,535,000
Windsor at Westside Community Development District
(Osceola County, Florida)
Special Assessment Bonds, Series 2016 (Assessment Area Two Project)

Dated: May 12, 2016
Delivered: May 12, 2016

Rebate Report to the Computation Date February 1, 2021
Reflecting Activity To November 30, 2018

i■■■i
AMTEC

TABLE OF CONTENTS

AMTEC Opinion	3
Summary of Rebate Computations	4
Summary of Computational Information and Definitions	5
Methodology	7
Sources and Uses	8
Proof of Arbitrage Yield	9
Bond Debt Service	11
Arbitrage Rebate Calculation Detail Report - Acquisition & Construction Fund	13
Arbitrage Rebate Calculation Detail Report- Cost of Issuance Fund	14
Arbitrage Rebate Calculation Detail Report - Capitalized Interest Fund	15
Arbitrage Rebate Calculation Detail Report - Debt Service Reserve Fund	16
Arbitrage Rebate Calculation Detail Report - Rebate Computation Credits	17

!	I!

ih	AMTEC
I ■	American Municipal Tax-Exempt Complianc

90 Avon Meadow Lane Avon, CT 06001 (T) 860-321-7521 (F)   860-321-7581
www.amteccorp.com

Mayl4,2019

Windsor at Westside Community Development District c/o Ms. Teresa Viscarra
Governmental Management Services-CF, LLC 1412S Narcoossee Road
St. Cloud, FL 34771

Re:		$6,535,000 Windsor at Westside Community Development District, (Osceola County, Florida), Special Assessment Bonds, Series 2016 (Assessment Area Two Project)

Dear Ms. Viscarra:

AMTEC has prepared certain computations relating to the above referenced bond issue (the "Bonds") at the request of the Windsor at Westside Community Development District (the "District'')

The scope of our engagement consisted of preparing the computations shown in the attached schedules to determine the Rebatable Arbitrage as described in Section 103 of the Internal Revenue Code of 1954, Section 148(f) of the Internal Revenue Code of 1986 (the "Code"), as amended, and all applicable Regulations issued therern;ider. The methodology used is consistent with current tax law and regulations and may be relied upon in determining the rebate liability. Certain computational methods used in the preparation of the schedules are described in the Summary of Computational Information and Definitions.

Our engagement was limited to the computation of Rebatable Arbitrage based upon the information furnished to us by the District. In accordance with the terms of our engagement, we did not audit the information provided to us, and we express no opinion as to the completeness, accuracy or suitability of such information for purposes of calculating the Rebatable Arbitrage.

We have scheduled our next Report as of November 30, 2019. Thank you and should you have any questions, please do not hesitate to contact us.

Vezy truly yours,

Michael J. Scarfo Senior Vice President

SUM1\1ARY OF REBATE COMPUTATIONS
Our computations, contained in the attached schedules, are summarized as follows: For the February 1, 2021 Computation Date
Reflecting Activity from May 12, 2016 through November 30, 2018

Fund Description	Taxable Inv Yield	Net Income	Rebatable Arbitraee	
Acquisition and Construction Fund	0.673551%	28,019.36	{204,286.04)	
Cost oflssuance Fund	0.004649%	0.13	(164.94)	
Caoitalized Interest Fund	0.260430%	175.64	(3,758.13)	
Debt Service Reseive Fund	0.957346%	5,146.99	(24,162.47)	
Totals	0.699209%	$33,342.12	$(232,371.58)	
Bond Yield	4.815894%		
Rebate Computation Credits	(3,981.04)	
Net Rebatable Arbitraee	$(236,352.62)	

Based upon our computations, no rebate liability exists.

4

SUMMARY OF COMPUTATIONAL INFORMATION AND DEFINITIONS
COMPUTATIONAL INFORMATION

For purposes of computing Rebatable Arbitrage, investment activity is reflected from May 12, 2016, the date of the closing, to November 30, 2018, the Computation Period. All nonpurpose payments and receipts are future valued to the Computation Date of February 1, 2021.

Computations of yield are based on a 360-day year and semiannual compounding on the last day of each compounding interval. Compounding intervals end on a day in the calendar year corresponding to Bond maturity dates or six months prior.

For investment cash flow, debt service and yield computation puiposes, all payments and receipts are assumed to be paid or received respectively, as shown on the attached schedules.

Purchase prices on investments are assumed to be at fair market value, representing an arm's length transaction.

During the period between May 12, 2016 and November 30, 2018, the District made periodic payments into the Debt Service Interest, Sinking and Redemption Prepayment Funds that were used, along with the interest earned, to provide the required debt service payments.
Under Section 148(f)(4)(A), the rebate requirement does not apply to amounts in certain bona fide debt service funds. The Regulations define a bona fide debt service fund as one that is used primarily to achieve a proper matching of revenues with principal and interest payments within each bond year. The fund must be depleted at least once each bond year, except for a reasonable carryover amount not to exceed the greater of the earnings on the fund for the immediately preceding bond year or 1/lih of the principal and interest payments on the issue for the immediately preceding bond year.
We have reviewed the Debt Service Interest, Sinking and Redemption Prepayment Funds and have determined that the funds deposited have functioned as a bona fide debt service fund and are not subject to the rebate requirement.

5

DEFINITIONS

Computation Date
February 1, 2021.

Computation Period
The period beginning on May 12, 2016, the date of the closing, and ending on November 30, 2018.

Bond Year
Each one-year period (or shorter period from the date of issue) that ends at the close of business on February 1si, the day in the calendar year that was selected by the Issuer.

Bond Yield
The discount rate that, when used in computing the present value of all the unconditionally payable payments of principal and interest with respect to the Bonds, produces an amount equal to the present value of the issue price of the Bonds. Present value is computed as of the date ofissue of the Bonds.

Taxable Investment Yield
The discount rate that, when used in computing the present value of all receipts of principal and interest to be received on an investment during the Computation Period, produces an amount equal to the fair market value of the investment at the time it became a nonpmpose investment.

Issue Price
The price detennined on the basis of the initial offering price at which price a substantial amount of the Bonds was sold.

Rebatable Arbitrage
The Code defines the required rebate as the excess of the amount earned on all nonpmpose investments over the amount that would have been earned if such nonpmpose investments were invested at the Bond Yield, plus any income attributable to the excess. Accordingly, the Regulations require that this amount be computed as the excess of the future value of all the nonpmpose receipts over the future value of all the nonpmpose payments. The future value is computed as of the Computation Date using the Bond Yield

Funds and Accounts
The Funds and Accounts activity used in the compilation of this Report was received from the District and Regions Bank, Trustee, as follows:

Fund	Account Number	
Acquisitionand Construction	3380007587	
Cost of Issuance	3380007596	
Debt Service futerest	3380007603	
Revenue	3380007612	
Debt Service Redemption Prepayment	3380007621	
Debt Service Principal	3380007630	
Capitalized futerest	3380007649	
Debt Service Reserve	3380007658	

METHODOLOGY
Bond Yield
The methodology used to calculate the bond yield was to detennine the discount rate that produces the present value of all payments of principal and interest through the maturity date of the Bonds.

Investment Yield and Rebate Amount
The methodology used to calculate the Rebatable Arbitrage, as of November 30, 2018, was to calculate the future value of the disbursements from all funds, subject to rebate, and the value of the remaining bond proceeds, at the yield on the Bonds, to February 1, 2021. This figure was then compared to the future value of the deposit of bond proceeds into the various investment accounts at the same yield. The difference between the future values of the two cash flows, on February 1, 2021, is the Rebatable Arbitrage.

$6,535,000
Windsor at Westside Community Development District (Osceola County, Florida)
Special Assessment Bonds, Series 2016 (Assessment Area Two Project) Delivered: May 12, 2016

 		Sources of Funds		                                                                 Par Amount		$6 535 000.00

Total	$6,535,000.00

 	Uses of Funds	

Acquisition & Construction Fund	$5,871,815.24	
Cost of Issuance Fund	165,250.00	
Capitalized Interest Fund	143,482.76	
Debt Service Reserve Fund	209,375.00	
Underwriter's Discount	145.077.00	
Total	$6,535,000.00	

Date	Debt Service	@ 4.8158944558%	
11/01/2016	143,482.76	140,312.89	
05/01/2017	152,821.88	145,931.73	
11/01/2017	262,821.88	245,071.06	
05/01/2018	150,896.88	137,396.96	
11/01/2018	265,896.88	236,415.77	
05/01/2019	148,884.38	129,264.32	
11/01/2019	268,884.38	227,961.47	
05/01/2020	146,784.38	121,518.40	
11/01/2020	271,784.38	219,711.63	
05/01/2021	144,596.88	114,144.19	
11/01/2021	269,596.88	207,814.62	
05/01/2022	142,018.75	106,898.91	
I1/01/2022	272,018.75	199,936.81	
05/01/2023	139,337.50	100,006.51	
11/01/2023	279,337.50	195,774.37	
05/01/2024	136,450.00	93,382.71	
I1/01/2024	281,450.00	188,087.75	
05/01/2025	133,459.38	87,091.29	
11/01/2025	283,459.38	180,627.05	
05/01/2026	130,365.63	81,118.78	
11/01/2026	285,365.63	173,390.90	
05/01/2027	127,168.75	75,452.11	
11/01/2027	287,168.75	166,377.46	
05/01/2028	123,868.75	70,078.60	
11/01/2028	293,868.75	162,346.67	
05/01/2029	119,831.25	64,643.73	
11/01/2029	294,831.25	155,308.84	
05/01/2030	115,675.00	59,501.58	
11/01/2030	300,675.00	151,026.33	
05/01/2031	111,281.25	54,581.27	
11/01/2031	306,281.25	146,692.68	
05/01/2032	106,650.00	49,878.71	
11/01/2032	311,650.00	142,327.17	
05/01/2033	101,781.25	45,389.44	
11/01/2033	316,781.25	137,947.19	
05/01/2034	96,675.00	41,108.71	
11/01/2034	321,675.00	133,568.29	
05/01/2035	91,331.25	37,031.54	
11/01/2035	326,331.25	129,204.43	
05/01/2036	85,750.00	33,152.72	
11/01/2036	330,750.00	124,868.03	
05/01/2037	79,931.25	29,466.89	
11/01/2037	334,931.25	120,570.14	
05/01/2038	73,875.00	25,968.56	
11/01/2038	343,875.00	118,036.78	
05/01/2039	67,125.00	22,499.22	
11/01/2039	347,125.00	113,614.91	
05/01/2040	60,125.00	19,216.35	
11/01/2040	355,125.00	110,831.54	
05/01/2041	52,750.00	16,075.74	
11/01/2041	362,750.00	107,949.89	
05/01/2042	45,000.00	13,076.56	

Date	Debt Service	@ 4.8158944558%	
11/01/2042	370,000.00	104,990.31	
05/01/2043	36,875.00	10,217.53	
11/01/2043	376,875.00	101,971.19	
05/01/2044	28,375.00	7,496.91	
11/01/2044	388,375.00	100,199.17	
05/01/2045	19,375.00	4,881.14	
11/01/2045	399,375.00	98,248.60	
05/01/2046	9,875.00	2,372.19	
11/01/2046	404,875.00	94,972.78	
	12,636,351.58	6,535,000.00	

Proceeds Summary

Delivery date	05/12/2016	
Par Value	6,535,000.00	
Target for yield calculation	6,535,000.00	

Dated Date	05/12/2016
Delivery Date	05/12/2016

Period Ending	
Principal	
Coupon	
Interest	
Debt Service	Annual Debt Service	
05/12/2016						
11/01/2016			143,482.76	143,482.76	143,482.76	
05/01/2017			152,821.88	152,821.88		
11/01/2017	110,000	3.500%	152,821.88	262,821.88	415,643.76	
05/01/2018			150,896.88	150,896.88		
11/01/2018	115,000	3.500%	150,896.88	265,896.88	416,793.76	
05/01/2019			148,884.38	148,884.38		
11/01/2019	120,000	3.500%	148,884.38	268,884.38	417,768.76	
05/01/2020			146,784.38	146,784.38		
11/01/2020	125,000	3.500%	146,784.38	271,784.38	418,568.76	
05/01/2021			144,596.88	144,596.88		
11/01/2021	125,000	4.125%	144,596.88	269,596.88	414,193.76	
05/01/2022			142,018.75	142,018.75		
11/01/2022	130,000	4.125%	142,018.75	272,018.75	414,037.S0	
05/01/2023			139,337.50	139,337.50		
11/01/2023	140,000	4.125%	139,337.50	279,337.S0	418,675.00	
05/01/2024			136,450.00	136,450.00		
11/01/2024	145,000	4.125%	136,450.00	281,450.00	417,900.00	
05/01/202S			133,459.38	133,459.38		
I 1/01/2025	150,000	4.12S%	133,459.38	283,459.38	416,918.76	
05/01/2026			130,365.63	130,365.63		
11/01/2026	155,000	4.125%	130,365.63	285,365.63	415,731.26	
0S/01/2027			127,168.7S	127,168.7S		
11/01/2027	160,000	4.12S%	127,168.7S	287,168.75	414,337.S0	
05/01/2028			123,868.75	123,868.75		
I 1/01/2028	170,000	4.750%	123,868.75	293,868.7S	417,737.50	
0S/01/2029			I 19,831.25	119,831.25		
11/01/2029	175,000	4.750%	119,831.25	294,831.2S	414,662.50	
05/01/2030			1!S,67S.00	115,675.00		
11/01/2030	185,000	4.750%	115,675.00	300,675.00	416,350.00	
OS/01/2031			111,281.25	111,281.25		
11/01/2031	195,000	4.750%	111,281.2S	306,281.25	417,562.50	
05/01/2032			106,650.00	106,650.00		
11/01/2032	205,000	4.750%	106,650.00	311,650.00	418,300.00	
05/01/2033			101,781.25	101,781.25		
11/01/2033	215,000	4.750%	101,781.25	316,781.25	418,562.50	
05/01/2034			96,675.00	96,675.00		
11/01/2034	225,000	4.750%	96,675.00	321,675.00	418,350.00	
OS/01/2035			91,331.25	91,331.25		
11/0l/203S	235,000	4.750%	91,331.25	326,331.25	417,662.50	
05/01/2036			85,750.00	85,750.00		
I 1/01/2036	245,000	4.750%	85,750.00	330,750.00	416,500.00	
05/01/2037			79,931.25	79,931.2S		
11/01/2037	255,000	4.750%	79,931.25	334,931.25	414,862.50	
05/01/2038			73,875.00	73,875.00		
11/01/2038	270,000	5.000%	73,875.00	343,875.00	417,750.00	
05/01/2039			67,125.00	67,125.00		
11/01/2039	280,000	5.000%	67,125.00	347,125.00	414,250.00	
05/01/2040			60,125.00	60,125.00		

	Period Ending	
Principal	
Coupon	
Interest	
Debt Service	Annual Debt Service	
	11/01/2040	295,000	5.000%	60,125.00	355,125.00	415,250.00	
	05/01/2041			52,750.00	52,750.00		
	11/01/2041	3!0,000	5.000%	52,750.00	362,750.00	415,500.00	
	05/01/2042			45,000.00	45,000.00		
	11/01/2042	325,000	5.000%	45,000.00	370,000.00	415,000.00	
	05/01/2043			36,875.00	36,875.00		
	11/01/2043	340,000	5.000%	36,875.00	376,875.00	413,750.00	
	05/01/2044			28,375.00	28,375.00		
	11/01/2044	360,000	5.000%	28,375.00	388,375.00	416,750.00	
	05/01/2045			19,375.00	19,375.00		
	11/01/2045	380,000	5.000%	19,375.00	399,375.00	418,750.00	
	05/01/2046			9,875.00	9,875.00		
	11/01/2046	395,000	5.000%	9,875.00	404,875.00	414,750.00	
		6,535,000		6,101,351.58	12,636,351.58	12,636,351.58	

Acquisition and Construction Fund

ARBITRAGE REBATE CALCULATION DETAIL REPORT

RECEIPTS

FUTURE VALUE@ BOND YIELD OF

DATE	DESCRIPTION	(PAYMENTS)	(4.815894%)	
05/12/16	Beg Bal	-5,871,815.24	-7,350,394.66	
06/28/16		744,253.00	926,015.05	
06/28/16		401,905.87	500,059.64	
06/28/16		200,557.24	249,537.49	
06/28/16		2,697,261.00	3,355,988.19	
08/02/16		6,338.50	7,851.13	
09/20/16		3,271.56	4,026.66	
09/20/16		2,231.25	2,746.24	
09/20/16		160.34	197.35	
10/18/16		2,056.25	2,521.50	
02/03/17		407.70	493.05	
06/27/17		3,500.00	4,152.94	
08/23/17		281.50	331.55	
08/30/17		298,316.00	351,032.48	
12/12/17		1,319.51	1,531.89	
12/13/17		1,487.50	1,726.69	
02/20/18		800.00	920.45	
02/20/18		862.00	991.79	
05/01/18		-2,351.89	-2,680.72	
05/17/18		153.00	174.02	
06/29/18		1,534,998.40	1,736,254.27	
10/24/18		-1,745.89	-1,945.00	
11/30/18	MMkt Bal	3,765.29	4,174.79	
11/30/18	MMkt Ace	6.47	7.17	
02/01/21	TOTALS:	28,019.36	-204,286.04	

ISSUE DATE:	05/12/16	REBATABLE ARBITRAGE:	-204,286.04	
COMP DATE:	02/01/21	NET INCOME:	28,019.36	
BOND YIELD:	4.815894%	TAX INV YIELD:	0.673551%	

Cost of Issuance Fund

ARBITRAGE REBATE CALCULATION DETAIL REPORT

RECEIPTS

FUTURE VALUE@ BOND YIELD OF

DATE	DESCRIPTION	(PAYMENTS)	(4.815894%)	
05/12/16	Beg Bal	-165,250.00	-206,861.54	
05/12/16		40,000.00	50,072.38	
05/12/16		46,500.00	58,209.15	
05/12/16		38,000.00	47,568.76	
05/12/16		27,500.00	34,424.76	
05/12/16		5,000.00	6,259.05	
06/09/16		1,250.00	1,559.19	
09/23/16		5,000.00	6,151.59	
10/21/16		2,000.00	2,451.55	
03/27/17		0.13	0.16	
02/01/21	TOTALS:	0.13	-164.94	

ISSUE DATE: COMP DATE: BOND YIELD:

05/12/16
02/01/21
4.815894%

REBATABLE ARBITRAGE: NET INCOME:
TAX INV YIELD:

-164.94
0.13
0.004649%

Capitalized Interest Fund

ARBITRAGE REBATE CALCULATION DETAIL REPORT

DATE	
DESCRIPTION	RECEIPTS (PAYMENTS)	BOND YIELD OF (4.815894%)	
05/12/16	Beg Bal	-143,482.76	-179,613.10	
11/01/16		143,482.77	175,645.03	
05/01/17		175.54	209.84	
05/01/18		0.09	0.10	
02/01/21	TOTALS:	175.64	-3,758.13	

ISSUE DATE:	05/12/16	
REBATABLE ARBITRAGE:	-3,758.13	
COMP DATE:	02/01/21	NET INCOME:	175.64	
BOND YIELD: 4.815894%	TAX INV YIELD:	0.260430%	

FUTURE VALUE@

Debt Service Reserve Fund

ARBITRAGE REBATE CALCULATION DETAIL REPORT

FUTURE VALUE@
RECEIPTS	BOND YIELD OF
DATE	DESCRIPTION	(PAYMENTS)	(4.815894%)

05/12/16	Beg Bal	-209,375.00	-262,097.63	
05/01/18
10/24/18		2,351.89
1,745.89	2,680.72
1,945.00	
11/30/18	MMkt Bal	210,063.76	232,909.79	
11/30/18	MMkt Ace	360.45	399.65	
02/01/21	TOTALS:	5,146.99	-24,162.47	

ISSUE DATE:	05/12/16	REBATABLE ARBITRAGE:	-24,162.47	
COMP DATE:	02/01/21	NET INCOME:	5,146.99	
BOND YIELD:	4.815894%	TAX INV YIELD:	0.957346%	

Rebate Computation Credits

ARBITRAGE REBATE CALCULATION DETAIL REPORT

RECEIPTS

FUTURE VALUE@ BOND YIELD OF

DATE	DESCRIPTION	(PAYMENTS)	(4.815894%)	
02/01/17		-1,670.00	-2,020.16	
02/01/18		-1,700.00	-1,960.88	
02/01/21	TOTALS:	-3,370.00	-3,981.04	

ISSUE DATE:	05/12/16	REBATABLE ARBITRAGE:	-3,981.04 COMP DATE:	02/01/21
BOND YIELD: 4.815894%

S ECTION 5

NOTICE OF MEETING DATES WINDSOR AT WESTSIDE
COMMUNITY DEVELOPMENT DISTRICT
The Board of Supervisors of the Windsor at Westside Community Development  District will hold the remainder of their regularly scheduled public meetings  for  Fiscal Year  2020 at  9:00 am at the Club at Windsor at Westside, 2100 Tripoli Court, Kissimmee, FL 34747, on the last Friday of each month as follows:

October 25, 2019
(Historically No November/December Meetings are Scheduled)
January 31, 2020
February 28, 2020
March 27, 2020
April 24, 2020
May 29, 2020
June 26, 2020
July 31, 2020
August 28, 2020
September 25, 2020

The meetings are open to the public and will be conducted in accordance with the provisions of Florida Law for Community Development Districts. A copy of the agenda for a particular meeting may be obtained from the District Manager at 135 W. Central  Blvd., Suite 320, Orlando, FL 32801.

A meeting may be continued to a date, time, and place as evidenced by motion of the majority of Board Members participating at that meeting. There may be occasions when one or more Supervisors will participate by telephone.

Any person requiring special accommodations at these meetings because of a  disability or physical impairment should contact the District Office at (407) 841-5524 at least forty-eight
hours  prior  to the  meeting.	If you are hearing or speech impaired, please contact the Florida Relay Service 1-800-955-8770, for aid in contacting the District Office.

Each person who decides to appeal any action taken at these meetings is advised that person will need a record of the proceedings and that accordingly,  the person may need to ensure that a verbatim record of the  proceedings  is made, including  the  testimony and evidence upon which such appeal is to be based.

George S. Flint District Manager
Governmental Management Services - Central Florida, LLC

S ECTION -6

7/22/2019	Results - Florida Commission on Ethics

266790   2018  Alfonso, Angel	• Windsor at Westside Community Development District­ Board of Supervisors

Form 1 withOsceola County SOE

Form Receipt Not Recorded

i w Filing Hi tory

7/22/2019	Results - Aorida Commission on Ethics

271825    2018  Baker, Eric	• Windsor at Westside Community Development District­ Board of Supervisors

Form 1 withOrang CountY. SOE

0	Form Receipt Not Recorded

View Filing History

276528   2018  Norwood, Steven	• Windsor at Westside
Community Development District-Board of Supervisors

Form 1 withOrang County: SOE

t3: Form Receipt Not Recorded

public.ethics.state.H .us/results.cfm	111

266791    2018  Torres, Clifford	• Windsor at Westside
Community Development District-Board of Supervisors

Form 1 withSeminole CountY. SOE

Form Receipt Not Recorded

public.ethics.state.fl.us/results .cfm	I/ I